| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 43.83B | HK$ 39.99B | HK$ 37.17B | HK$ 38.34B | HK$ 44.56B |
| Gross Profit | HK$ 1.40B | HK$ 1.38B | HK$ 1.30B | HK$ 1.27B | HK$ 1.32B |
| Operating Income | HK$ 592.27M | HK$ 622.39M | HK$ 568.17M | HK$ 590.78M | HK$ 616.82M |
| EBITDA | HK$ 593.49M | HK$ 624.13M | HK$ 696.54M | HK$ 670.55M | HK$ 698.11M |
| Net Income | HK$ 400.86M | HK$ 379.27M | HK$ 360.54M | HK$ 365.82M | HK$ 413.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 4.57B | HK$ 561.78M | HK$ 6.13B | HK$ 415.54M | HK$ 3.39B |
| Total Assets | HK$ 17.44B | HK$ 18.07B | HK$ 17.41B | HK$ 15.95B | HK$ 12.47B |
| Total Debt | HK$ 2.43B | HK$ 2.75B | HK$ 1.80B | HK$ 2.56B | HK$ 1.19B |
| Net Debt | HK$ -2.14B | HK$ 2.19B | HK$ 710.58M | HK$ 2.20B | HK$ 486.11M |
| Total Liabilities | HK$ 14.08B | HK$ 15.09B | HK$ 14.59B | HK$ 13.32B | HK$ 9.79B |
| Stockholders' Equity | HK$ 3.36B | HK$ 2.98B | HK$ 2.81B | HK$ 2.63B | HK$ 2.68B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 8.15B | HK$ -3.31B | HK$ -2.94B | HK$ -2.12B | HK$ 452.99M |
| Operating Cash Flow | HK$ 8.15B | HK$ -3.29B | HK$ -2.93B | HK$ -2.12B | HK$ 461.88M |
| Investing Cash Flow | HK$ -7.88M | HK$ -638.00M | HK$ 180.56M | HK$ -2.82B | HK$ 334.12M |
| Financing Cash Flow | HK$ -1.04B | HK$ 3.43B | HK$ 3.49B | HK$ 4.65B | HK$ -476.74M |