| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 106.71B | 95.06B | 85.50B | 59.29B | 93.36B |
| Gross Profit | 16.09B | 14.87B | 14.24B | 9.95B | 15.40B |
| EBITDA | 8.89B | 8.71B | 8.48B | 3.38B | 6.64B |
| Net Income | 6.84B | 5.86B | 5.32B | 1.67B | 4.32B |
Balance Sheet | |||||
| Total Assets | 153.19B | 129.78B | 121.79B | 105.48B | 107.02B |
| Cash, Cash Equivalents and Short-Term Investments | 44.73B | 40.53B | 48.19B | 43.04B | 32.37B |
| Total Debt | 34.00B | 5.71B | 5.05B | 3.89B | 3.51B |
| Total Liabilities | 99.96B | 80.62B | 73.82B | 62.51B | 64.25B |
| Stockholders Equity | 45.01B | 41.16B | 40.27B | 35.91B | 35.67B |
Cash Flow | |||||
| Free Cash Flow | 6.59B | 7.84B | 8.81B | 9.46B | -5.73B |
| Operating Cash Flow | 7.62B | 10.09B | 11.37B | 10.90B | -3.21B |
| Investing Cash Flow | 2.23B | -8.66B | -11.06B | -18.61B | -36.68M |
| Financing Cash Flow | -3.51B | -4.78B | -470.96M | -1.85B | 1.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$102.93B | 4.80 | 14.20% | 4.77% | 15.34% | 20.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | HK$111.28B | 5.07 | 7.18% | 6.36% | -5.33% | -38.33% | |
53 Neutral | HK$97.84B | 3.57 | 5.70% | 5.92% | -2.50% | -10.45% |