| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.44B | HK$ 1.37B | HK$ 954.32M | HK$ 3.67B | HK$ 638.96M |
| Gross Profit | HK$ -610.04M | HK$ -116.77M | HK$ -253.78M | HK$ 594.23M | HK$ 320.17M |
| Operating Income | HK$ -1.15B | HK$ -1.84B | HK$ -458.86M | HK$ 288.76M | HK$ 491.53M |
| EBITDA | HK$ -1.17B | HK$ -535.85M | HK$ -512.76M | HK$ 338.40M | HK$ 297.73M |
| Net Income | HK$ -2.91B | HK$ -1.83B | HK$ -876.89M | HK$ -185.10M | HK$ 33.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 649.11M | HK$ 379.76M | HK$ 668.03M | HK$ 611.19M | HK$ 1.21B |
| Total Assets | HK$ 11.19B | HK$ 16.62B | HK$ 20.04B | HK$ 21.83B | HK$ 28.37B |
| Total Debt | HK$ 5.23B | HK$ 6.57B | HK$ 7.29B | HK$ 7.71B | HK$ 10.14B |
| Net Debt | HK$ 4.58B | HK$ 6.20B | HK$ 6.62B | HK$ 7.13B | HK$ 9.07B |
| Total Liabilities | HK$ 8.09B | HK$ 10.59B | HK$ 11.92B | HK$ 12.55B | HK$ 18.00B |
| Stockholders' Equity | HK$ 3.30B | HK$ 6.07B | HK$ 8.09B | HK$ 9.22B | HK$ 10.30B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -80.17M | HK$ 538.63M | HK$ 349.18M | HK$ 240.49M | HK$ 212.52M |
| Operating Cash Flow | HK$ -80.17M | HK$ 547.12M | HK$ 352.24M | HK$ 244.43M | HK$ 221.65M |
| Investing Cash Flow | HK$ 23.61M | HK$ 129.72M | HK$ 142.26M | HK$ 1.27B | HK$ 304.26M |
| Financing Cash Flow | HK$ 176.96M | HK$ -953.63M | HK$ -385.67M | HK$ -1.99B | HK$ -1.13B |