| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.01B | 2.79B | 3.90B | 4.53B | 5.40B |
| Gross Profit | -2.83M | 404.91M | 534.44M | 1.06B | 1.63B |
| EBITDA | -177.28M | -1.49B | -648.37M | 351.98M | 1.09B |
| Net Income | -3.00B | -2.34B | -1.70B | -736.77M | 2.93M |
Balance Sheet | |||||
| Total Assets | 30.62B | 33.88B | 36.78B | 39.68B | 43.22B |
| Cash, Cash Equivalents and Short-Term Investments | 241.16M | 156.25M | 175.05M | 127.52M | 443.20M |
| Total Debt | 11.55B | 11.68B | 11.97B | 12.10B | 12.96B |
| Total Liabilities | 26.30B | 26.48B | 27.09B | 28.28B | 31.02B |
| Stockholders Equity | 4.19B | 7.27B | 9.60B | 11.30B | 12.03B |
Cash Flow | |||||
| Free Cash Flow | 312.13M | 313.30M | 679.71M | 571.94M | 2.01B |
| Operating Cash Flow | 313.90M | 314.77M | 680.12M | 590.53M | 2.05B |
| Investing Cash Flow | 95.65M | 92.45M | 11.30M | 138.11M | 1.58B |
| Financing Cash Flow | -450.54M | -426.01M | -643.89M | -1.04B | -3.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
53 Neutral | HK$218.27M | -0.52 | -7.02% | ― | 3.34% | 27.43% | |
44 Neutral | HK$108.53M | -0.03 | -35.96% | ― | -25.77% | -32.32% | |
41 Neutral | HK$190.83M | -0.12 | 125.69% | ― | -58.43% | -861.89% | |
40 Underperform | HK$23.48M | -0.02 | ― | ― | 26.55% | 83.17% |