| Breakdown | Dec 2025 | Dec 2024 | Jun 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 109.46M | 86.84M | 422.58M | 35.20M | 101.83M |
| Gross Profit | 66.70M | 7.92M | -73.07M | 20.01M | 77.62M |
| EBITDA | 67.42M | -110.35M | -113.48M | -648.17M | -11.88M |
| Net Income | -219.03M | -542.52M | -526.12M | -2.25B | -863.93M |
Balance Sheet | |||||
| Total Assets | 2.20B | 2.14B | 2.22B | 2.63B | 5.22B |
| Cash, Cash Equivalents and Short-Term Investments | 7.38M | 41.65M | 36.29M | 56.37M | 20.22M |
| Total Debt | 1.49B | 1.49B | 1.55B | 1.59B | 1.85B |
| Total Liabilities | 5.91B | 5.69B | 5.18B | 5.06B | 5.20B |
| Stockholders Equity | -3.39B | -3.24B | -2.76B | -2.23B | 20.52M |
Cash Flow | |||||
| Free Cash Flow | -74.84M | 66.08M | -84.27M | -1.68M | 166.86M |
| Operating Cash Flow | -74.84M | 66.08M | -84.27M | -1.68M | 166.88M |
| Investing Cash Flow | -2.92K | 6.00K | 178.00K | 53.00K | -248.00K |
| Financing Cash Flow | 80.01M | -66.76M | 77.99M | -11.16M | -151.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
49 Neutral | HK$348.69M | -0.08 | -26.32% | ― | -67.34% | -97.34% | |
45 Neutral | HK$162.64M | -0.21 | -220.64% | ― | -27.84% | 60.81% | |
44 Neutral | HK$23.95M | -0.05 | ― | ― | 26.55% | 90.56% | |
44 Neutral | HK$187.09M | -0.12 | 125.69% | ― | -58.43% | -861.89% | |
42 Neutral | HK$108.53M | -0.03 | -35.96% | ― | -25.77% | -32.32% | |
40 Underperform | HK$92.82M | -0.02 | -1347.47% | ― | -61.86% | 17.85% |