| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.07B | 27.88B | 52.28B | 22.02B | 54.73B | 56.53B |
| Gross Profit | 23.66B | 22.58B | 27.68B | 22.02B | 28.88B | 31.01B |
| EBITDA | 14.47B | 13.35B | 13.69B | 0.00 | 12.38B | 12.05B |
| Net Income | 12.26B | 12.10B | 11.51B | 10.90B | 10.28B | 9.56B |
Balance Sheet | ||||||
| Total Assets | 1.76T | 1.67T | 1.52T | 1.44T | 1.35T | 1.27T |
| Cash, Cash Equivalents and Short-Term Investments | 63.10B | 136.27B | 18.91B | 240.07B | 147.56B | 169.44B |
| Total Debt | 484.75B | 464.92B | 12.33B | 120.72B | 171.73B | 225.43B |
| Total Liabilities | 1.62T | 1.53T | 1.38T | 1.32T | 1.24T | 1.16T |
| Stockholders Equity | 135.51B | 137.19B | 132.13B | 122.17B | 113.72B | 104.95B |
Cash Flow | ||||||
| Free Cash Flow | -93.34B | 16.97B | 11.15B | 38.42B | 70.29B | 40.35B |
| Operating Cash Flow | -90.61B | 18.66B | 11.64B | 39.46B | 70.90B | 41.23B |
| Investing Cash Flow | -148.96B | -138.15B | -53.10B | 30.84B | -15.31B | -72.05B |
| Financing Cash Flow | 227.56B | 131.48B | 38.21B | -58.62B | -59.93B | 47.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |