Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.88B | 2.76B | 3.57B | 2.86B | 2.77B | 2.42B |
Gross Profit | 571.63M | 123.11M | 434.20M | 421.38M | 851.49M | 778.96M |
EBITDA | 299.37M | -148.06M | 147.56M | 169.26M | 555.06M | 533.45M |
Net Income | 172.67M | -270.42M | 40.94M | 84.81M | 306.91M | 284.01M |
Balance Sheet | ||||||
Total Assets | 10.23B | 7.90B | 9.09B | 10.03B | 10.30B | 8.51B |
Cash, Cash Equivalents and Short-Term Investments | 160.73M | 253.34M | 274.81M | 221.06M | 287.64M | 554.64M |
Total Debt | 1.02B | 1.08B | 964.19M | 693.50M | 713.87M | 576.48M |
Total Liabilities | 8.26B | 6.30B | 7.23B | 8.16B | 8.45B | 6.98B |
Stockholders Equity | 1.83B | 1.54B | 1.81B | 1.77B | 1.75B | 1.50B |
Cash Flow | ||||||
Free Cash Flow | -88.18M | -36.85M | -10.75M | -8.70M | -176.01M | 885.09M |
Operating Cash Flow | -81.76M | -35.57M | -4.03M | -4.32M | -170.65M | 897.59M |
Investing Cash Flow | -138.15M | 10.57M | -41.66M | -1.29M | -282.21M | -122.23M |
Financing Cash Flow | 151.00M | 3.54M | 99.44M | -54.82M | 179.84M | -466.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | 341.85M | -0.61 | -7.92% | 4.03% | -6.84% | -746.07% | |
46 Neutral | HK$312.00M | ― | ― | ― | ― | ||
44 Neutral | 373.72M | -0.03 | 102.11% | ― | -60.50% | -103.48% | |
43 Neutral | 293.38M | -0.74 | -13.59% | ― | -22.13% | -23.21% | |
41 Neutral | 288.75M | -4.90 | -19.94% | ― | -72.10% | 90.00% | |
39 Underperform | 339.11M | -1.40 | 109.78% | ― | -37.97% | 87.04% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |