| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 559.12M | 3.43B | 513.46M | 513.31M | 2.04B |
| Gross Profit | -126.39M | 500.49M | -1.62B | 73.61M | 583.23M |
| EBITDA | -344.31M | 1.41M | -1.95B | -831.10M | 324.71M |
| Net Income | -408.90M | -344.10M | -1.84B | -721.86M | 216.45M |
Balance Sheet | |||||
| Total Assets | 6.22B | 6.97B | 10.30B | 12.49B | 13.93B |
| Cash, Cash Equivalents and Short-Term Investments | 72.35M | 21.18M | 125.01M | 187.03M | 1.03B |
| Total Debt | 3.52B | 3.33B | 3.27B | 3.69B | 4.56B |
| Total Liabilities | 5.57B | 5.85B | 8.75B | 8.77B | 9.15B |
| Stockholders Equity | -668.43M | -313.44M | 392.41M | 2.25B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -105.20M | 371.17M | 469.41M | -1.72B |
| Operating Cash Flow | 0.00 | -105.08M | 372.06M | 471.14M | -1.72B |
| Investing Cash Flow | 0.00 | 103.13M | 254.29M | -96.26M | -23.36M |
| Financing Cash Flow | 0.00 | -102.57M | -692.11M | -1.24B | 745.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | HK$336.33M | -0.37 | -10.26% | ― | 48.60% | -441.98% | |
46 Neutral | HK$652.50M | -59.48 | -9.32% | ― | -35.76% | 81.82% | |
43 Neutral | HK$252.00M | -1.22 | ― | ― | ― | ― | |
41 Neutral | HK$195.84M | -0.06 | -34.31% | ― | -69.02% | -41.71% | |
40 Underperform | HK$52.68M | -0.32 | 74.59% | ― | -83.76% | -19.20% | |
40 Underperform | HK$185.18M | -0.02 | 55.65% | ― | -75.81% | 16.54% |