JY Grandmark Holdings Limited (2231) AI Stock Analysis

• Market Cap: HK$123.46M
• Dividend Yield: N/A
• Average Volume (3M): 311.00K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.29
• Revenue Growth: -37.97%
• EPS Growth: 87.04%
• Country: HK
• Employees: 552
• Sector: Real Estate
• Sector Strength: 53
• Industry: Real Estate - Development
• EPS (TTM): -0.09
• Shares Outstanding: 1,646,173,100
• 10 Day Avg. Volume: 235,600
• 30 Day Avg. Volume: 311,000
• PEG Ratio: 0.02
• Price to Book (P/B): -1.48
• Price to Sales (P/S): 0.14
• P/FCF Ratio: -4.41
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 40 Underperform
• Price Target: HK$0.07 ▼(-8.75% Downside)

The score is driven down primarily by severe financial distress (losses, negative equity, and negative operating/free cash flow). Technicals add additional risk with a clear downtrend and negative MACD, while valuation provides limited support because the company is loss-making and offers no indicated dividend yield.

Positive Factors

Diversified revenue streams

Having sales, leasing and property management businesses creates multiple durable revenue channels. Over a multi-month horizon this reduces reliance on single-cycle property sales, smoothing cash flows, supporting operational stability and providing options to shift focus by market conditions.

Recurring rental income

Rental income from investment properties supplies predictable recurring cash flow that supports debt servicing and working capital. This steady income can sustain operations through cyclical slowdowns in property sales and provides a long-term source of liquidity and optionality for asset retention or monetization.

Local partnerships and land pipeline

Established relationships with contractors, suppliers and financiers lower execution and financing risk for developments. Combined with strategic land acquisitions in high-demand areas, this supports a lasting project pipeline and potential value creation as projects complete, improving long-term revenue visibility.

Negative Factors

Negative shareholders' equity

Negative equity signals liabilities exceed assets, constraining the company’s ability to raise capital or secure favorable financing. Over months this heightens default and covenant risk, can force distressed asset sales, and limits capacity to fund new developments or absorb project delays.

Cash flow deficits

Persistently negative operating and free cash flow reduce internal funding for construction and working capital, increasing reliance on external financing. Over the medium term this raises refinancing and liquidity risk, could delay projects, and constrains ability to capitalize on land or market opportunities.

Deteriorating margins and revenue decline

A swing from strong positive gross margins to negative indicates structural cost or pricing issues and weaker project economics. Sustained margin erosion and falling revenue undermine cash generation, reduce reinvestment capacity for developments, and heighten dependency on external capital to sustain operations.

JY Grandmark Holdings Limited Business Overview & Revenue Model

Company Description

JY Grandmark Holdings Limited, an investment holding company, engages in the property development activities in the People's Republic of China. It operates through four segments: Property Development and Sales, Commercial Properties Investment, Hotel Operations, and Property Management. The company develops residential properties; operates hotels under the Just Stay Hotel and Just Stay Resort names; offers property management and health management services; and owns and operates commercial properties. It also involved in building decoration and construction development. The company was founded in 2013 and is headquartered in Guangzhou, the People's Republic of China. JY Grandmark Holdings Limited is a subsidiary of IQ EQ (BVI) Limited.

How the Company Makes Money

JY Grandmark Holdings Limited generates revenue primarily through the sale and leasing of developed properties. Its key revenue streams include income from residential and commercial property sales, as well as rental income from its investment properties. The company may also engage in property management services, providing additional revenue opportunities. Significant partnerships with local contractors, suppliers, and financial institutions facilitate its development projects, while strategic land acquisitions and developments in high-demand areas contribute to its earnings potential.

JY Grandmark Holdings Limited Financial Statement Overview

Summary

Financial statements indicate severe weakness: persistent losses and negative margins (income statement), negative shareholders’ equity and heightened solvency risk (balance sheet), plus negative operating cash flow and deteriorating free cash flow (cash flow).

Income Statement

The income statement reveals a challenging financial period for JY Grandmark Holdings Limited, with negative net income and gross profit over the recent years. The gross profit margin has significantly deteriorated from a positive 48% in 2019 to negative in 2023, indicating severe cost challenges or revenue issues. Revenue has fluctuated, showing a decline from 2020 to 2023, with a notable decrease in 2023 compared to 2022. Profitability margins, such as EBIT and EBITDA, have also turned negative, reflecting operational inefficiencies and potential market challenges.

Balance Sheet

The balance sheet shows substantial financial distress, with a negative stockholders' equity in 2024 indicating a concerning level of debt compared to assets. The debt-to-equity ratio is undefined due to negative equity, highlighting financial instability. Additionally, the equity ratio has drastically decreased, signaling increased leverage and reduced shareholder value. The company faces significant solvency risks given its high debt levels relative to its assets and equity.

Cash Flow

Cash flow analysis highlights significant challenges, with negative operating cash flow in 2024 and a reversal from positive free cash flow in 2023 to negative in 2024. The free cash flow to net income ratio is adversely affected by persistent net losses, and the operating cash flow to net income ratio is negative, indicating cash flow constraints. This suggests potential liquidity issues and difficulties in sustaining operations without external financing or improved cash generation.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	1.55B	3.43B	513.46M	513.31M	2.04B	2.35B
Gross Profit	243.59M	500.49M	-1.62B	73.61M	583.23M	912.74M
EBITDA	-120.31M	1.41M	-1.95B	-831.10M	324.71M	675.93M
Net Income	-223.76M	-344.10M	-1.84B	-721.86M	216.45M	485.20M
Balance Sheet
Total Assets	6.35B	6.97B	10.30B	12.49B	13.93B	10.89B
Cash, Cash Equivalents and Short-Term Investments	41.02M	21.18M	125.01M	187.03M	1.03B	2.04B
Total Debt	3.47B	3.33B	3.27B	3.69B	4.56B	3.18B
Total Liabilities	5.40B	5.85B	8.75B	8.77B	9.15B	6.43B
Stockholders Equity	-427.94M	-313.44M	392.41M	2.25B	3.11B	3.04B
Cash Flow
Free Cash Flow	-89.70M	-105.20M	371.17M	469.41M	-1.72B	-1.58B
Operating Cash Flow	-89.65M	-105.08M	372.06M	471.14M	-1.72B	-1.57B
Investing Cash Flow	101.82M	103.13M	254.29M	-96.26M	-23.36M	-146.08M
Financing Cash Flow	-23.96M	-102.57M	-692.11M	-1.24B	745.57M	2.83B

JY Grandmark Holdings Limited Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 0.08
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:2231, the sentiment is Neutral. The current price of 0.08 is above the 20-day moving average (MA) of 0.08, below the 50-day MA of 0.10, and below the 200-day MA of 0.20, indicating a neutral trend. The MACD of >-0.01 indicates Negative momentum. The RSI at 45.28 is Neutral, neither overbought nor oversold. The STOCH value of 49.15 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for HK:2231.

JY Grandmark Holdings Limited Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	65 Neutral	$2.17B	12.19	3.79%	4.94%	3.15%	1.96%
0216	53 Neutral	HK$347.36M	-0.48	-9.81%	―	48.60%	-441.98%
2892	46 Neutral	HK$262.50M	-4.46	-9.07%	―	-72.10%	90.00%
3616	44 Neutral	HK$258.00M	―	―	―	―	―
2772	42 Neutral	HK$289.02M	-0.16	-34.31%	―	-63.41%	77.97%
2231	40 Underperform	HK$123.46M	-0.51	―	―	-37.97%	87.04%
3301	39 Underperform	HK$244.10M	-0.02	―	―	-60.50%	-103.48%

JY Grandmark Holdings Limited Corporate Events

JY Grandmark Warns of Ongoing Cash Flow Strain as Auditor Disclaimer Persists

JY Grandmark Holdings Limited has provided an update on the disclaimer of opinion issued by its auditors on the group’s 2024 consolidated financial statements, which highlighted multiple uncertainties casting significant doubt on its ability to continue as a going concern. While the board maintained that it was appropriate to prepare the 2024 accounts on a going concern basis, based on cash flow projections extending at least 12 months from year-end, unaudited management accounts show the group recorded a negative net cash flow of about RMB119.8 million for the eleven months to 30 November 2025, driven by continued market decline, weak demand, sluggish sales and tighter industry financing, underscoring ongoing liquidity pressures and prompting the company to caution shareholders and potential investors about relying on unaudited figures and to exercise care when trading its shares.

The most recent analyst rating on (HK:2231) stock is a Sell with a HK$0.07 price target. To see the full list of analyst forecasts on JY Grandmark Holdings Limited stock, see the HK:2231 Stock Forecast page.

JY Grandmark Steps Up Debt Talks and Financing Efforts Amid Going-Concern Doubts

JY Grandmark Holdings Limited has provided an update on its efforts to resolve a disclaimer of opinion issued on its 2024 financial statements, which highlighted significant uncertainty over the group’s ability to continue as a going concern. As of 31 December 2025, the company reported total bank and other borrowings of about RMB3.06 billion, including approximately RMB1.57 billion in default and a further RMB131 million subject to cross-default provisions, though lenders other than one named creditor have not yet demanded immediate repayment. Management is in active negotiations with lenders to renew and extend repayment terms and is working with advisers and creditors on a broader debt restructuring plan. The group is also intensifying pre-sales and sales initiatives to accelerate the disposal of properties under development and completed units, reporting contracted sales of about RMB266 million over the 12 months to 31 December 2025, while simultaneously pursuing alternative financing channels and potential government support to alleviate liquidity pressure and stabilise its capital structure.

The most recent analyst rating on (HK:2231) stock is a Sell with a HK$0.09 price target. To see the full list of analyst forecasts on JY Grandmark Holdings Limited stock, see the HK:2231 Stock Forecast page.

JY Grandmark Holdings Takes Steps to Address Financial Concerns

JY Grandmark Holdings Limited has announced measures to address a disclaimer of opinion issued by auditors regarding its financial statements for the year ending December 2024, which raised concerns about the company’s ability to continue as a going concern. To mitigate liquidity pressures, the company is negotiating with lenders to renew and extend repayment terms for defaulted borrowings, adjusting pre-sales and sales activities to meet market demands, and seeking alternative financing options. These efforts aim to stabilize the company’s financial position and ensure continued operations.

The most recent analyst rating on (HK:2231) stock is a Sell with a HK$0.15 price target. To see the full list of analyst forecasts on JY Grandmark Holdings Limited stock, see the HK:2231 Stock Forecast page.

JY Grandmark Holdings Limited Announces Change of Auditor

JY Grandmark Holdings Limited, incorporated in the Cayman Islands, has announced a change in its auditing firm. D & Partners CPA Limited resigned as the company’s auditor due to factors such as audit fees and resource allocation. The company has appointed McMillan Woods (Hong Kong) CPA Limited as the new auditor, effective immediately. The Board and Audit Committee have assessed McMillan Woods as independent and capable, and believe the change will enhance cost-effectiveness without impacting the company’s operations.

The most recent analyst rating on (HK:2231) stock is a Sell with a HK$0.15 price target. To see the full list of analyst forecasts on JY Grandmark Holdings Limited stock, see the HK:2231 Stock Forecast page.

JY Grandmark Holdings Limited Addresses Financial Uncertainties with Strategic Measures

JY Grandmark Holdings Limited has issued an update regarding the disclaimer of opinion in its 2024 annual report, addressing uncertainties about its ability to continue as a going concern. The company is actively negotiating with lenders to renew and extend repayment terms for substantial borrowings and is adjusting its sales strategies to improve liquidity. Additionally, the company is seeking alternative financing to meet its financial obligations and operational expenses, indicating a proactive approach to stabilizing its financial position.

The most recent analyst rating on (HK:2231) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on JY Grandmark Holdings Limited stock, see the HK:2231 Stock Forecast page.

JY Grandmark Holdings Limited Announces Change of Hong Kong Business Address

JY Grandmark Holdings Limited, a company incorporated in the Cayman Islands, has announced a change in its principal place of business in Hong Kong. Effective from November 1, 2025, the company will relocate to Unit No. 1101, 11th Floor, The Bay Hub, Kowloon Bay, Hong Kong. This move is part of the company’s strategic adjustments, although the contact details such as telephone, facsimile, and website remain unchanged.

The most recent analyst rating on (HK:2231) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on JY Grandmark Holdings Limited stock, see the HK:2231 Stock Forecast page.