| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.20B | 27.63B | 15.69B | 25.63B | 37.17B |
| Gross Profit | 4.83B | 4.82B | 4.83B | 7.27B | 10.85B |
| EBITDA | 8.70B | 8.59B | 7.81B | 9.62B | 11.75B |
| Net Income | 1.61B | 1.69B | 1.41B | 3.92B | 6.09B |
Balance Sheet | |||||
| Total Assets | 131.59B | 126.37B | 125.93B | 128.15B | 132.62B |
| Cash, Cash Equivalents and Short-Term Investments | 10.28B | 8.74B | 13.69B | 16.20B | 19.09B |
| Total Debt | 66.46B | 72.12B | 76.54B | 93.18B | 91.29B |
| Total Liabilities | 100.36B | 95.76B | 96.65B | 99.25B | 99.93B |
| Stockholders Equity | 30.79B | 30.30B | 29.28B | 28.89B | 32.69B |
Cash Flow | |||||
| Free Cash Flow | -4.45B | -3.21B | -433.22M | 110.19M | -19.75B |
| Operating Cash Flow | 5.19B | 6.70B | 5.31B | 11.21B | 14.58B |
| Investing Cash Flow | -5.41B | -3.11B | 962.73M | -300.66M | -15.21B |
| Financing Cash Flow | 1.72B | -8.29B | -8.93B | -14.49B | 5.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$256.44B | 6.39 | 13.13% | 12.48% | 30.56% | 108.49% | |
82 Outperform | HK$93.20B | 7.76 | 48.55% | 9.80% | 37.68% | 127.44% | |
74 Outperform | HK$136.81B | 5.59 | 9.13% | 4.76% | 4.90% | 6.33% | |
71 Outperform | HK$91.46B | 7.02 | 11.33% | 12.81% | 28.91% | 150.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$14.88B | 26.23 | 2.51% | 2.88% | -4.94% | 22.86% | |
47 Neutral | HK$35.65B | 14.39 | 5.24% | 4.16% | 29.67% | 79.82% |