| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.57B | ¥ 16.26B | ¥ 12.74B | ¥ 15.17B | - |
| Gross Profit | ¥ -1.02B | ¥ 1.30B | ¥ 962.15M | ¥ 960.91M | - |
| Operating Income | ¥ -1.64B | ¥ 728.22M | ¥ 533.50M | ¥ 535.10M | - |
| EBITDA | ¥ -598.70M | ¥ 1.50B | ¥ 1.43B | ¥ 1.70B | - |
| Net Income | ¥ -1.56B | ¥ 614.19M | ¥ 204.83M | ¥ 218.34M | - |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.40B | ¥ 11.57B | ¥ 11.26B | ¥ 9.88B | ¥ ― |
| Total Assets | ¥ 25.50B | ¥ 25.22B | ¥ 24.46B | ¥ 24.43B | - |
| Total Debt | ¥ 4.85B | ¥ 2.81B | ¥ 2.32B | ¥ 2.18B | - |
| Net Debt | ¥ -6.55B | ¥ -8.76B | ¥ -8.94B | ¥ -7.69B | - |
| Total Liabilities | ¥ 8.19B | ¥ 6.12B | ¥ 5.91B | ¥ 6.00B | - |
| Stockholders' Equity | ¥ 17.31B | ¥ 19.08B | ¥ 18.54B | ¥ 18.41B | ¥ ― |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.25B | ¥ 75.29M | ¥ 1.38B | ¥ 1.31B | - |
| Operating Cash Flow | ¥ -1.33B | ¥ 158.89M | ¥ 1.43B | ¥ 1.84B | - |
| Investing Cash Flow | ¥ -523.84M | ¥ -170.48M | ¥ -12.81M | ¥ -431.42M | - |
| Financing Cash Flow | ¥ 1.69B | ¥ 319.27M | ¥ -32.05M | ¥ -1.13B | - |