| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 769.49M | HK$ 675.23M | HK$ 427.77M | HK$ 727.31M | HK$ 2.15B |
| Gross Profit | HK$ 51.23M | HK$ 34.46M | HK$ 37.37M | HK$ 37.50M | HK$ 77.35M |
| Operating Income | HK$ -146.18M | HK$ -201.32M | HK$ -174.38M | HK$ 15.03M | HK$ 47.70M |
| EBITDA | HK$ -135.60M | HK$ -8.18M | HK$ -160.28M | HK$ 31.59M | HK$ 51.82M |
| Net Income | HK$ -238.49M | HK$ -229.20M | HK$ -201.75M | HK$ -14.26M | HK$ -5.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 18.59M | HK$ 28.75M | HK$ 85.42M | HK$ 38.12M | HK$ 197.95M |
| Total Assets | HK$ 1.74B | HK$ 1.82B | HK$ 948.24M | HK$ 1.33B | HK$ 1.55B |
| Total Debt | HK$ 771.74M | HK$ 759.36M | HK$ 381.57M | HK$ 470.93M | HK$ 527.63M |
| Net Debt | HK$ 753.15M | HK$ 737.63M | HK$ 296.21M | HK$ 433.24M | HK$ 512.19M |
| Total Liabilities | HK$ 1.35B | HK$ 1.21B | HK$ 580.99M | HK$ 758.88M | HK$ 905.44M |
| Stockholders' Equity | HK$ 378.58M | HK$ 593.78M | HK$ 367.25M | HK$ 568.92M | HK$ 646.41M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 17.51M | HK$ -58.84M | HK$ 43.55M | HK$ -56.73M | HK$ -240.97M |
| Operating Cash Flow | HK$ 70.02M | HK$ -55.76M | HK$ 44.83M | HK$ -53.70M | HK$ -240.95M |
| Investing Cash Flow | HK$ -84.65M | HK$ 211.00K | HK$ 75.56M | HK$ 171.32M | HK$ 158.04M |
| Financing Cash Flow | HK$ 3.73M | HK$ -6.58M | HK$ -71.24M | HK$ -93.40M | HK$ -21.96M |