| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 12.13B | HK$ 12.06B | HK$ 11.41B | HK$ 10.79B | HK$ 11.34B |
| Gross Profit | HK$ 6.08B | HK$ 6.46B | HK$ 6.02B | HK$ 5.43B | HK$ 5.85B |
| Operating Income | HK$ 4.97B | HK$ 5.49B | HK$ 4.98B | HK$ 4.51B | HK$ 4.84B |
| EBITDA | HK$ 8.52B | HK$ 8.63B | HK$ 8.08B | HK$ 7.55B | HK$ 7.96B |
| Net Income | HK$ 3.08B | HK$ 3.11B | HK$ 3.16B | HK$ 2.95B | HK$ 2.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 28.00M | HK$ 30.00M | HK$ 21.00M | HK$ 325.00M | HK$ 34.00M |
| Total Assets | HK$ 118.45B | HK$ 118.50B | HK$ 118.54B | HK$ 121.00B | HK$ 114.83B |
| Total Debt | HK$ 50.56B | HK$ 50.86B | HK$ 50.21B | HK$ 51.21B | HK$ 46.63B |
| Net Debt | HK$ 50.53B | HK$ 50.83B | HK$ 50.19B | HK$ 50.89B | HK$ 46.59B |
| Total Liabilities | HK$ 68.36B | HK$ 69.21B | HK$ 69.56B | HK$ 71.67B | HK$ 66.44B |
| Stockholders' Equity | HK$ 49.31B | HK$ 49.29B | HK$ 48.98B | HK$ 49.33B | HK$ 48.39B |
| Cash Flow | |||||
| Free Cash Flow | HK$ 3.39B | HK$ 2.38B | HK$ 3.79B | HK$ -993.00M | HK$ 1.36B |
| Operating Cash Flow | HK$ 7.13B | HK$ 6.38B | HK$ 8.07B | HK$ 4.77B | HK$ 6.19B |
| Investing Cash Flow | HK$ -3.78B | HK$ -3.99B | HK$ -4.38B | HK$ -6.08B | HK$ -5.03B |
| Financing Cash Flow | HK$ -3.31B | HK$ -2.38B | HK$ -4.04B | HK$ 1.61B | HK$ -1.19B |