| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.02B | 4.92B | 5.70B | 4.23B | 3.64B |
| Gross Profit | 1.59B | 1.53B | 1.96B | 1.46B | 1.30B |
| EBITDA | 592.17M | 715.61M | 1.44B | 1.14B | 950.19M |
| Net Income | 561.04M | 472.18M | 1.14B | 954.32M | 755.82M |
Balance Sheet | |||||
| Total Assets | 4.99B | 5.49B | 3.09B | 1.68B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.42B | 3.73B | 2.34B | 998.84M | 515.87M |
| Total Debt | 85.25M | 105.51M | 83.52M | 76.08M | 57.74M |
| Total Liabilities | 1.15B | 1.56B | 2.24B | 1.02B | 747.32M |
| Stockholders Equity | 3.80B | 3.91B | 823.08M | 650.62M | 296.30M |
Cash Flow | |||||
| Free Cash Flow | 549.77M | 213.09M | 1.28B | 1.08B | 1.20B |
| Operating Cash Flow | 570.54M | 344.02M | 1.39B | 1.19B | 1.27B |
| Investing Cash Flow | 153.43M | 286.87M | -922.54M | -415.52M | -691.14M |
| Financing Cash Flow | -615.03M | 2.21B | 24.54M | -672.52M | -579.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$3.61B | 7.35 | 9.86% | 3.74% | 11.89% | 27.80% | |
73 Outperform | HK$350.00M | 16.96 | 4.00% | 0.78% | 5.43% | -25.42% | |
72 Outperform | HK$1.04B | 5.35 | 4.37% | 5.38% | -6.58% | 16.23% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$3.12B | 21.75 | 6.90% | 3.70% | -16.51% | -35.38% | |
54 Neutral | HK$8.30B | 11.09 | 20.49% | 5.80% | ― | ― | |
45 Neutral | HK$41.59M | -2.20 | 114.90% | ― | -7.42% | -0.97% |