| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.26B | 4.92B | 5.70B | 4.23B | 3.64B |
| Gross Profit | 1.71B | 1.53B | 1.96B | 1.46B | 1.30B |
| EBITDA | 951.12M | 715.61M | 1.44B | 1.14B | 950.19M |
| Net Income | 784.07M | 472.18M | 1.14B | 954.32M | 755.82M |
Balance Sheet | |||||
| Total Assets | 4.83B | 5.49B | 3.09B | 1.68B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.10B | 3.73B | 2.34B | 998.84M | 515.87M |
| Total Debt | 81.07M | 105.51M | 83.52M | 76.08M | 57.74M |
| Total Liabilities | 811.11M | 1.56B | 2.24B | 1.02B | 747.32M |
| Stockholders Equity | 3.98B | 3.91B | 823.08M | 650.62M | 296.30M |
Cash Flow | |||||
| Free Cash Flow | 595.39M | 213.09M | 1.28B | 1.08B | 1.20B |
| Operating Cash Flow | 680.41M | 344.02M | 1.39B | 1.19B | 1.27B |
| Investing Cash Flow | -18.46M | 286.87M | -922.54M | -415.52M | -691.14M |
| Financing Cash Flow | -1.14B | 2.21B | 24.54M | -672.52M | -579.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$8.92B | 11.09 | 20.49% | 5.80% | 9.80% | 70.70% | |
67 Neutral | HK$53.23B | 8.37 | 23.50% | 3.26% | 2.03% | 1.43% | |
65 Neutral | HK$71.41B | 13.61 | 24.09% | 5.46% | -1.95% | 20.50% | |
65 Neutral | HK$3.09B | 21.75 | 6.90% | 3.70% | -15.05% | -11.32% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$7.61B | 23.14 | 8.86% | 1.41% | 4.96% | 64.85% | |
58 Neutral | HK$6.38B | 13.00 | 7.63% | 2.21% | -3.39% | 91.63% |