| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Gross Profit | ¥ 0.00 | ¥ -2.02M | ¥ -1.30M | ¥ -1.56M |
| Operating Income | ¥ -444.75K | ¥ -456.39M | ¥ -226.08M | ¥ -132.08M |
| EBITDA | ¥ -444.22K | ¥ -1.04B | ¥ -229.56M | ¥ -131.80M |
| Net Income | ¥ -381.79K | ¥ -1.04B | ¥ -190.24M | ¥ -221.15M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ¥ 490.52M | ¥ 735.70M | ¥ 828.33M | ¥ 763.91M |
| Total Assets | ¥ 559.93M | ¥ 795.04M | ¥ 855.82M | ¥ 777.23M |
| Total Debt | ¥ 77.91M | ¥ 16.43M | ¥ 1.27B | ¥ 1.01B |
| Net Debt | ¥ -232.84M | ¥ -591.78M | ¥ 846.32M | ¥ 248.32M |
| Total Liabilities | ¥ 135.76M | ¥ 92.26M | ¥ 1.33B | ¥ 1.05B |
| Stockholders' Equity | ¥ 424.17M | ¥ 702.77M | ¥ -470.53M | ¥ -271.77M |
| Cash Flow | ||||
| Free Cash Flow | ¥ -299.46M | ¥ -368.56M | ¥ -172.90M | ¥ -90.12M |
| Operating Cash Flow | ¥ -294.81M | ¥ -367.67M | ¥ -172.71M | ¥ -88.40M |
| Investing Cash Flow | ¥ -89.72M | ¥ 321.64M | ¥ -415.66M | ¥ 1.59M |
| Financing Cash Flow | ¥ 54.79M | ¥ 399.46M | ¥ 46.03M | ¥ 493.98M |