Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.34B | $ 874.60M | $ 2.44B | $ 1.84B | $ 6.29B |
Gross Profit | $ 315.03M | $ -291.09M | $ 1.09B | $ 931.47M | $ 1.47B |
Operating Income | $ 344.93M | $ -31.53M | $ 1.06B | $ 1.07B | $ 1.33B |
EBITDA | $ 545.61M | $ 1.76B | $ 1.33B | $ 1.21B | $ 1.73B |
Net Income | $ 365.91M | $ 20.71M | $ 1.07B | $ 1.08B | $ 1.43B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 422.13M | $ 716.34M | $ 1.32B | $ 868.09M | $ 1.36B |
Total Assets | $ 2.32B | $ 2.16B | $ 2.77B | $ 2.25B | $ 5.32B |
Total Debt | $ 156.63M | $ 217.21M | $ 388.64M | $ 541.95M | $ 1.07B |
Net Debt | $ -265.50M | $ -499.13M | $ -931.48M | $ -326.13M | $ -285.88M |
Total Liabilities | $ 346.49M | $ 388.18M | $ 622.39M | $ 799.14M | $ 2.38B |
Stockholders' Equity | $ 1.97B | $ 1.77B | $ 2.15B | $ 1.45B | $ 2.95B |
Cash Flow | |||||
Free Cash Flow | $ -62.79M | $ -267.51M | $ 1.14B | $ 691.45M | $ 802.02M |
Operating Cash Flow | $ 480.66M | $ 1.39B | $ 1.37B | $ 1.17B | $ 1.51B |
Investing Cash Flow | $ -517.25M | $ -1.71B | $ -175.88M | $ -471.28M | $ -706.14M |
Financing Cash Flow | $ -256.93M | $ -562.87M | $ -744.77M | $ -1.20M | $ -107.34M |