| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.49B | 1.84B | 580.96M | 905.73M | 280.64M |
| Gross Profit | 271.59M | 234.16M | 127.05M | 102.79M | 20.61M |
| EBITDA | 222.34M | 218.11M | 137.43M | 71.78M | -6.08M |
| Net Income | 192.38M | 195.00M | 106.31M | 80.84M | 622.00K |
Balance Sheet | |||||
| Total Assets | 996.81M | 880.06M | 990.86M | 646.93M | 592.67M |
| Cash, Cash Equivalents and Short-Term Investments | 907.05M | 607.03M | 180.43M | 130.73M | 120.63M |
| Total Debt | 2.58M | 3.27M | 186.63M | 218.00M | 230.00M |
| Total Liabilities | 128.26M | 206.17M | 530.58M | 255.32M | 258.02M |
| Stockholders Equity | 868.55M | 673.88M | 460.29M | 391.61M | 334.65M |
Cash Flow | |||||
| Free Cash Flow | 299.27M | 139.32M | 73.72M | 7.25M | 30.67M |
| Operating Cash Flow | 299.37M | 139.95M | 73.37M | 7.47M | 30.95M |
| Investing Cash Flow | -94.00K | 300.76M | 26.00M | 25.23M | 7.08M |
| Financing Cash Flow | -1.60M | -13.12M | -48.33M | -17.71M | -61.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$14.11B | 10.06 | 13.91% | 3.21% | 9.59% | 29.11% | |
68 Neutral | HK$1.93B | 10.02 | 31.35% | ― | 35.22% | -1.33% | |
67 Neutral | HK$519.80M | 3.02 | 5.41% | 0.98% | 6.90% | -55.59% | |
67 Neutral | HK$736.36M | 12.46 | 3.40% | 4.94% | 17.39% | -55.26% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | HK$235.20M | 35.45 | 3.87% | 3.06% | -15.34% | -32.48% | |
53 Neutral | HK$7.69B | 30.78 | 5.16% | ― | 50.32% | -1.01% |