| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.51B | 1.82B | 1.82B | 792.99M | 2.46B |
| Gross Profit | 295.77M | 418.96M | 457.45M | -278.73M | 721.26M |
| EBITDA | -126.83M | 51.65M | 489.27M | -777.76M | 317.11M |
| Net Income | -931.14M | -739.72M | -197.26M | -1.40B | 844.85M |
Balance Sheet | |||||
| Total Assets | 10.79B | 10.34B | 11.52B | 10.21B | 11.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 136.52M | 1.81B | 1.35B | 3.21B |
| Total Debt | 5.97B | 6.19B | 6.30B | 5.27B | 5.25B |
| Total Liabilities | 7.62B | 8.52B | 9.00B | 7.53B | 7.89B |
| Stockholders Equity | 2.75B | 1.72B | 2.42B | 2.62B | 3.77B |
Cash Flow | |||||
| Free Cash Flow | -453.15M | -369.16M | -805.06M | -716.33M | 61.95M |
| Operating Cash Flow | -216.06M | 121.59M | 533.56M | 1.24M | 221.06M |
| Investing Cash Flow | -204.88M | -1.20B | -863.93M | -1.65B | 3.24B |
| Financing Cash Flow | 1.41B | -573.04M | 809.45M | -338.34M | -2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | HK$6.31B | -25.32 | -0.27% | 25.45% | -11.91% | -366.49% | |
46 Neutral | HK$129.54M | -2.90 | -26.02% | ― | 12.34% | -8.02% | |
41 Neutral | HK$5.68B | -4.03 | -45.24% | ― | -14.70% | -14.56% |