| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 185.29M | 169.65M | 62.39M | 68.57M | 218.72M | 120.88M |
| Gross Profit | 17.78M | 26.43M | 13.12M | 14.12M | 56.62M | 10.81M |
| EBITDA | -45.15M | -26.93M | -47.47M | -77.88M | -25.47M | -17.80M |
| Net Income | -27.35M | -22.85M | -49.02M | -66.63M | -38.80M | -11.86M |
Balance Sheet | ||||||
| Total Assets | 410.64M | 421.69M | 335.20M | 386.52M | 557.61M | 653.85M |
| Cash, Cash Equivalents and Short-Term Investments | 134.70M | 92.57M | 95.36M | 118.90M | 154.59M | 171.88M |
| Total Debt | 82.18M | 55.14M | 33.24M | 39.79M | 48.17M | 57.30M |
| Total Liabilities | 278.14M | 269.85M | 145.89M | 130.92M | 194.88M | 244.61M |
| Stockholders Equity | 98.95M | 111.28M | 134.97M | 198.38M | 281.13M | 324.18M |
Cash Flow | ||||||
| Free Cash Flow | -30.99M | -30.19M | -4.46M | -72.26M | -2.19M | -47.03M |
| Operating Cash Flow | -28.56M | -27.77M | -3.36M | -70.24M | 17.13M | -27.66M |
| Investing Cash Flow | -9.79M | -6.72M | -5.10M | 100.63M | -65.14M | 55.67M |
| Financing Cash Flow | 32.78M | 24.13M | -8.25M | -8.19M | -905.00K | -26.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$188.06B | 18.02 | 54.52% | 0.44% | 176.86% | 342.12% | |
68 Neutral | HK$223.60B | 15.20 | 21.07% | 3.10% | 13.55% | 13.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | HK$1.62B | 4.37 | 4.75% | 6.25% | 7.94% | -24.24% | |
50 Neutral | HK$1.05B | -2.83 | -8.76% | 9.09% | -39.71% | -74.16% | |
45 Neutral | HK$6.47B | -4.95 | -60.26% | ― | -8.83% | -393.39% | |
41 Neutral | HK$115.46M | -5.42 | -26.02% | ― | 157.17% | 39.38% |