Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 647.81M | HK$ 488.81M | HK$ 473.90M | HK$ 397.88M | HK$ 335.18M |
Gross Profit | HK$ 309.98M | HK$ 235.87M | HK$ 220.41M | HK$ 191.70M | HK$ 159.88M |
Operating Income | HK$ 109.34M | HK$ 95.76M | HK$ 108.30M | HK$ 88.23M | HK$ 56.26M |
EBITDA | HK$ 63.26M | HK$ 69.09M | HK$ 61.69M | HK$ 63.90M | HK$ 66.85M |
Net Income | HK$ 52.31M | HK$ 48.96M | HK$ 47.52M | HK$ 42.43M | HK$ 38.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 337.79M | HK$ 235.73M | HK$ 281.74M | HK$ 283.28M | HK$ 246.13M |
Total Assets | HK$ 971.53M | HK$ 921.58M | HK$ 909.96M | HK$ 884.11M | HK$ 762.42M |
Total Debt | HK$ 4.72M | HK$ 9.53M | HK$ 13.39M | HK$ 18.13M | HK$ 1.21M |
Net Debt | HK$ -321.67M | HK$ -226.20M | HK$ -268.35M | HK$ -265.15M | HK$ -244.92M |
Total Liabilities | HK$ 356.70M | HK$ 333.86M | HK$ 344.52M | HK$ 342.02M | HK$ 250.08M |
Stockholders' Equity | HK$ 614.83M | HK$ 587.72M | HK$ 565.44M | HK$ 542.09M | HK$ 512.34M |
Cash Flow | |||||
Free Cash Flow | HK$ 121.26M | HK$ -18.84M | HK$ 16.30M | HK$ 52.10M | HK$ -26.36M |
Operating Cash Flow | HK$ 123.94M | HK$ -13.35M | HK$ 17.56M | HK$ 69.27M | HK$ -14.28M |
Investing Cash Flow | HK$ 9.76M | HK$ -6.51M | HK$ 9.65M | HK$ -13.28M | HK$ -22.80M |
Financing Cash Flow | HK$ -35.37M | HK$ -35.40M | HK$ -29.63M | HK$ -19.46M | HK$ -13.86M |