Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 929.24M | HK$ 628.24M | HK$ 545.19M | HK$ 654.85M | HK$ 591.52M |
Gross Profit | HK$ 58.99M | HK$ 61.09M | HK$ 53.56M | HK$ 82.80M | HK$ 23.66M |
Operating Income | HK$ -47.65M | HK$ -37.87M | HK$ -42.05M | HK$ -15.26M | HK$ -90.14M |
EBITDA | HK$ -48.97M | HK$ 73.86M | HK$ 23.18M | HK$ 13.65M | HK$ 8.02M |
Net Income | HK$ -80.71M | HK$ 2.86M | HK$ -20.80M | HK$ 5.50M | HK$ -55.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 115.17M | HK$ 37.32M | HK$ 134.54M | HK$ 117.46M | HK$ 66.69M |
Total Assets | HK$ 1.21B | HK$ 1.10B | HK$ 1.03B | HK$ 812.60M | HK$ 1.08B |
Total Debt | HK$ 254.30M | HK$ 204.50M | HK$ 218.87M | HK$ 80.75M | HK$ 150.95M |
Net Debt | HK$ 139.13M | HK$ 167.18M | HK$ 84.33M | HK$ -36.70M | HK$ 84.26M |
Total Liabilities | HK$ 833.93M | HK$ 637.59M | HK$ 626.99M | HK$ 573.16M | HK$ 947.70M |
Stockholders' Equity | HK$ 319.77M | HK$ 399.25M | HK$ 359.38M | HK$ 191.04M | HK$ 100.48M |
Cash Flow | |||||
Free Cash Flow | HK$ 20.16M | HK$ -53.94M | HK$ -252.41M | HK$ 86.19M | HK$ 12.63M |
Operating Cash Flow | HK$ 36.14M | HK$ -33.75M | HK$ -14.14M | HK$ 102.70M | HK$ 23.24M |
Investing Cash Flow | HK$ -60.86M | HK$ -49.57M | HK$ -263.89M | HK$ -9.04M | HK$ 12.91M |
Financing Cash Flow | HK$ 102.69M | HK$ 5.03M | HK$ 307.58M | HK$ -43.76M | HK$ 483.00K |