| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 466.13M | 538.49M | 580.37M | 512.77M | 634.15M | 765.09M |
| Gross Profit | 39.39M | 29.46M | 80.96M | 104.19M | 57.42M | 104.26M |
| EBITDA | -30.03M | -21.36M | -3.47M | 59.81M | 35.32M | 68.32M |
| Net Income | -100.90M | -57.02M | -75.20M | 10.08M | 1.25M | 20.40M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.29B | 1.13B | 1.35B | 1.39B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 15.71M | 42.90M | 19.04M | 25.87M | 17.48M | 107.20M |
| Total Debt | 397.90M | 502.38M | 368.31M | 435.03M | 443.60M | 337.23M |
| Total Liabilities | 800.96M | 970.14M | 754.71M | 899.10M | 942.03M | 807.12M |
| Stockholders Equity | 328.89M | 319.55M | 377.95M | 453.15M | 443.07M | 441.82M |
Cash Flow | ||||||
| Free Cash Flow | 5.69M | -122.61M | 99.86M | 23.76M | -195.28M | -136.96M |
| Operating Cash Flow | 62.70M | 69.42M | 171.13M | 95.19M | -26.84M | -100.73M |
| Investing Cash Flow | -57.06M | -200.66M | -72.49M | -71.90M | -205.28M | -40.74M |
| Financing Cash Flow | -10.91M | 155.03M | -105.53M | -14.90M | 153.70M | 218.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | HK$120.00M | -36.18 | 2.84% | ― | 31.64% | ― | |
48 Neutral | HK$739.99M | 2.64 | 2.06% | ― | 0.18% | ― | |
46 Neutral | HK$736.03M | -9.89 | -10.44% | ― | -4.68% | 22.73% | |
45 Neutral | HK$4.06B | -21.20 | -16.84% | ― | -3.75% | -13.94% | |
44 Neutral | HK$56.90M | -0.38 | -8.97% | ― | 63.91% | -38.19% | |
44 Neutral | HK$690.11M | -13.95 | -59.23% | ― | -33.38% | 37.85% |