| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 552.80M | 580.37M | 512.77M | 634.15M | 765.09M |
| Gross Profit | 38.81M | 80.96M | 104.19M | 57.42M | 104.26M |
| EBITDA | -16.27M | -3.47M | 59.81M | 35.32M | 68.32M |
| Net Income | -58.53M | -75.20M | 10.08M | 1.25M | 20.40M |
Balance Sheet | |||||
| Total Assets | 1.29B | 1.13B | 1.35B | 1.39B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 42.90M | 19.04M | 25.87M | 17.48M | 107.20M |
| Total Debt | 502.38M | 368.31M | 435.03M | 443.60M | 337.23M |
| Total Liabilities | 970.14M | 754.71M | 899.10M | 942.03M | 807.12M |
| Stockholders Equity | 319.55M | 377.95M | 453.15M | 443.07M | 441.82M |
Cash Flow | |||||
| Free Cash Flow | -122.61M | 99.86M | 23.76M | -195.28M | -136.96M |
| Operating Cash Flow | 69.42M | 171.13M | 95.19M | -26.84M | -100.73M |
| Investing Cash Flow | -200.66M | -72.49M | -71.90M | -205.28M | -40.74M |
| Financing Cash Flow | 155.03M | -105.53M | -14.90M | 153.70M | 218.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | HK$117.53B | 13.79 | 4.06% | 4.59% | -9.32% | 5.05% | |
51 Neutral | HK$8.73B | 45.20 | 0.40% | 1.52% | -8.52% | -48.51% | |
50 Neutral | HK$11.96B | 11.70 | 6.91% | 1.29% | 15.17% | 39.36% | |
47 Neutral | HK$40.32B | -10.94 | -2.95% | 3.30% | -2.13% | -279.50% | |
45 Neutral | HK$1.61B | -1.40 | -5.53% | ― | -20.28% | -604.87% | |
44 Neutral | HK$637.30M | -7.72 | -10.44% | ― | -4.68% | 22.73% |