Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 39.42M | ¥ 0.00 | ¥ 0.00 | ¥ 25.81M | ¥ 0.00 |
Gross Profit | ¥ 14.75M | ¥ 0.00 | ¥ 0.00 | ¥ 25.81M | ¥ 0.00 |
Operating Income | ¥ -808.19M | ¥ -767.65M | ¥ -881.30M | ¥ -573.90M | ¥ -327.05M |
EBITDA | ¥ -495.01M | ¥ -717.64M | ¥ -793.90M | ¥ -4.67B | ¥ -286.17M |
Net Income | ¥ -798.13M | ¥ -747.79M | ¥ -892.25M | ¥ -4.74B | ¥ -1.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.48B | ¥ 1.85B | ¥ 2.27B | ¥ 3.01B | ¥ 1.04B |
Total Assets | ¥ 1.67B | ¥ 2.26B | ¥ 2.76B | ¥ 3.51B | ¥ 1.25B |
Total Debt | ¥ 166.42M | ¥ 85.22M | ¥ 119.44M | ¥ 338.05M | ¥ 100.26M |
Net Debt | ¥ -1.31B | ¥ -1.76B | ¥ -2.15B | ¥ -353.24M | ¥ -942.71M |
Total Liabilities | ¥ 616.33M | ¥ 455.51M | ¥ 289.64M | ¥ 508.98M | ¥ 2.93B |
Stockholders' Equity | ¥ 1.06B | ¥ 1.80B | ¥ 2.47B | ¥ 3.00B | ¥ -1.68B |
Cash Flow | |||||
Free Cash Flow | ¥ -429.26M | ¥ -464.48M | ¥ -781.66M | ¥ -690.77M | ¥ -313.88M |
Operating Cash Flow | ¥ -409.69M | ¥ -454.94M | ¥ -643.05M | ¥ -512.32M | ¥ -295.15M |
Investing Cash Flow | ¥ 12.52M | ¥ 39.25M | ¥ 2.39B | ¥ -2.47B | ¥ -6.90M |
Financing Cash Flow | ¥ 18.46M | ¥ -22.14M | ¥ -236.51M | ¥ 2.67B | ¥ 1.30B |