| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 962.93M | 924.60M | 725.10M | 534.22M | 461.98M | 436.77M |
| Gross Profit | 156.56M | 161.88M | 146.97M | 123.61M | 106.22M | 92.07M |
| EBITDA | 119.77M | 129.42M | 120.88M | 120.07M | 87.08M | 97.67M |
| Net Income | 68.54M | 65.32M | 74.43M | 64.11M | 55.47M | 47.34M |
Balance Sheet | ||||||
| Total Assets | 1.77B | 1.72B | 1.62B | 1.44B | 1.32B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 291.11M | 403.36M | 485.22M | 355.91M | 302.64M | 288.21M |
| Total Debt | 297.41M | 109.21M | 119.32M | 293.47M | 301.82M | 305.69M |
| Total Liabilities | 935.37M | 879.87M | 805.74M | 672.57M | 762.13M | 705.73M |
| Stockholders Equity | 821.79M | 824.88M | 796.03M | 747.03M | 549.15M | 495.46M |
Cash Flow | ||||||
| Free Cash Flow | 109.36M | 2.14M | 85.79M | -48.71M | 9.25M | 10.36M |
| Operating Cash Flow | 135.49M | 41.60M | 134.82M | 8.77M | 70.27M | 88.86M |
| Investing Cash Flow | -71.36M | -39.61M | -63.97M | -56.59M | -64.39M | 420.93M |
| Financing Cash Flow | -21.27M | -44.26M | -32.35M | 92.68M | 8.56M | -444.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$275.76M | 2.63 | 15.85% | 11.22% | 11.13% | 142.00% | |
72 Outperform | HK$148.47M | 7.78 | 8.44% | 6.85% | 15.56% | -3.48% | |
69 Neutral | HK$118.44M | 3.90 | 5.00% | ― | 0.75% | -6.96% | |
69 Neutral | HK$358.91M | 3.66 | 8.72% | 6.25% | 2.42% | 10.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
46 Neutral | HK$129.69M | -0.51 | -24.03% | ― | -0.04% | -104.98% |