Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.04B | ¥ 1.19B | ¥ 1.19B | ¥ 1.37B | ¥ 1.29B |
Gross Profit | ¥ 462.31M | ¥ 511.63M | ¥ 506.99M | ¥ 628.84M | ¥ 608.47M |
Operating Income | ¥ 89.58M | ¥ 88.69M | ¥ 125.22M | ¥ 255.30M | ¥ 395.81M |
EBITDA | ¥ 148.51M | ¥ 151.29M | ¥ 1.45M | ¥ 294.89M | ¥ 331.36M |
Net Income | ¥ 27.41M | ¥ 20.81M | ¥ -75.23M | ¥ 164.19M | ¥ 194.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 476.03M | ¥ 448.65M | ¥ 357.78M | ¥ 536.67M | ¥ 822.39M |
Total Assets | ¥ 2.09B | ¥ 2.23B | ¥ 2.20B | ¥ 2.47B | ¥ 2.39B |
Total Debt | ¥ 241.35M | ¥ 369.48M | ¥ 317.17M | ¥ 292.75M | ¥ 361.71M |
Net Debt | ¥ 2.54M | ¥ 169.21M | ¥ 104.38M | ¥ 41.08M | ¥ -167.33M |
Total Liabilities | ¥ 749.20M | ¥ 892.51M | ¥ 871.60M | ¥ 1.04B | ¥ 1.06B |
Stockholders' Equity | ¥ 1.34B | ¥ 1.32B | ¥ 1.30B | ¥ 1.41B | ¥ 1.32B |
Cash Flow | |||||
Free Cash Flow | ¥ 145.76M | ¥ 64.06M | ¥ -177.51M | ¥ -74.31M | ¥ 351.67M |
Operating Cash Flow | ¥ 154.39M | ¥ 95.90M | ¥ -89.95M | ¥ -3.71M | ¥ 363.22M |
Investing Cash Flow | ¥ 43.38M | ¥ -121.28M | ¥ 110.32M | ¥ -84.68M | ¥ 15.04M |
Financing Cash Flow | ¥ -159.43M | ¥ 12.61M | ¥ -59.88M | ¥ -188.54M | ¥ -110.76M |