| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 143.42M | 149.74M | 203.48M | 279.19M | 344.61M |
| Gross Profit | 21.85M | 18.37M | 22.52M | 65.10M | 95.61M |
| EBITDA | -33.42M | -40.37M | -53.45M | -17.98M | -7.65M |
| Net Income | -49.61M | -59.83M | -79.47M | -40.01M | -25.18M |
Balance Sheet | |||||
| Total Assets | 134.58M | 206.14M | 254.19M | 356.60M | 457.13M |
| Cash, Cash Equivalents and Short-Term Investments | 12.05M | 24.43M | 37.29M | 68.97M | 125.50M |
| Total Debt | 116.19M | 143.05M | 111.44M | 123.28M | 114.31M |
| Total Liabilities | 178.61M | 196.81M | 177.41M | 200.52M | 251.25M |
| Stockholders Equity | -42.14M | 11.20M | 77.85M | 156.85M | 206.01M |
Cash Flow | |||||
| Free Cash Flow | -536.00K | -46.02M | -23.85M | -74.46M | -6.00M |
| Operating Cash Flow | 1.71M | -44.22M | -19.60M | -69.70M | 6.58M |
| Investing Cash Flow | -1.85M | -1.31M | -2.36M | 60.61M | -69.13M |
| Financing Cash Flow | -12.35M | 32.68M | -9.86M | 14.66M | 21.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$156.67B | 6.70 | 23.18% | 4.17% | 18.95% | -4.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | HK$7.50B | 40.63 | 1.82% | ― | 0.92% | ― | |
45 Neutral | HK$68.64M | -0.59 | 927.59% | ― | -4.17% | 17.20% | |
45 Neutral | HK$3.42B | -1.55 | -11.23% | ― | -4.90% | 6.88% | |
42 Neutral | HK$399.48M | -12.55 | -23.45% | ― | 14.97% | -33.01% | |
42 Neutral | HK$51.51M | -0.61 | -61.10% | ― | 2.76% | -141.34% |