Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 759.04M | ¥ 656.82M | ¥ 578.05M | ¥ 789.74M | ¥ 747.19M |
Gross Profit | ¥ 277.80M | ¥ 317.20M | ¥ 276.17M | ¥ 353.24M | ¥ 372.82M |
Operating Income | ¥ -105.65M | ¥ 233.03M | ¥ 203.51M | ¥ 261.93M | ¥ 234.25M |
EBITDA | ¥ -102.14M | ¥ 305.15M | ¥ 290.70M | ¥ 311.12M | ¥ 282.19M |
Net Income | ¥ -196.26M | ¥ 96.47M | ¥ 125.50M | ¥ 316.44M | ¥ 177.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.14B | ¥ 1.04B | ¥ 827.95M | ¥ 2.13B | ¥ 899.06M |
Total Assets | ¥ 3.08B | ¥ 3.22B | ¥ 3.70B | ¥ 3.43B | ¥ 1.77B |
Total Debt | ¥ 18.77M | ¥ 22.66M | ¥ 0.00 | ¥ 0.00 | ¥ 32.00M |
Net Debt | ¥ -323.28M | ¥ -498.22M | ¥ -249.95M | ¥ -1.31B | ¥ -67.55M |
Total Liabilities | ¥ 662.23M | ¥ 582.55M | ¥ 988.43M | ¥ 558.98M | ¥ 392.00M |
Stockholders' Equity | ¥ 2.22B | ¥ 2.46B | ¥ 2.55B | ¥ 2.73B | ¥ 1.25B |
Cash Flow | |||||
Free Cash Flow | ¥ 75.00M | ¥ 232.04M | ¥ -379.62M | ¥ 71.52M | ¥ 153.01M |
Operating Cash Flow | ¥ 373.89M | ¥ 339.84M | ¥ -22.16M | ¥ 165.13M | ¥ 275.49M |
Investing Cash Flow | ¥ -503.19M | ¥ 113.57M | ¥ -710.75M | ¥ -88.89M | ¥ -59.85M |
Financing Cash Flow | ¥ -51.23M | ¥ -204.10M | ¥ -267.43M | ¥ 1.20B | ¥ -153.94M |