Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 782.36M | ¥ 759.04M | ¥ 656.82M | ¥ 578.05M | ¥ 789.74M |
Gross Profit | ¥ 381.15M | ¥ 277.80M | ¥ 317.20M | ¥ 276.17M | ¥ 353.24M |
Operating Income | ¥ 157.42M | ¥ -105.65M | ¥ 233.03M | ¥ 203.51M | ¥ 261.93M |
EBITDA | ¥ 222.69M | ¥ -102.14M | ¥ 305.15M | ¥ 290.70M | ¥ 311.12M |
Net Income | ¥ 92.06M | ¥ -196.26M | ¥ 96.47M | ¥ 125.50M | ¥ 316.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.11B | ¥ 1.14B | ¥ 1.04B | ¥ 827.95M | ¥ 2.13B |
Total Assets | ¥ 3.06B | ¥ 3.08B | ¥ 3.22B | ¥ 3.70B | ¥ 3.43B |
Total Debt | ¥ 14.58M | ¥ 18.77M | ¥ 22.66M | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -676.19M | ¥ -323.28M | ¥ -498.22M | ¥ -249.95M | ¥ -1.31B |
Total Liabilities | ¥ 612.01M | ¥ 662.23M | ¥ 582.55M | ¥ 988.43M | ¥ 558.98M |
Stockholders' Equity | ¥ 2.22B | ¥ 2.22B | ¥ 2.46B | ¥ 2.55B | ¥ 2.73B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | ¥ 75.00M | ¥ 232.04M | ¥ -379.62M | ¥ 71.52M |
Operating Cash Flow | ¥ 0.00 | ¥ 373.89M | ¥ 339.84M | ¥ -22.16M | ¥ 165.13M |
Investing Cash Flow | ¥ 0.00 | ¥ -503.19M | ¥ 113.57M | ¥ -710.75M | ¥ -88.89M |
Financing Cash Flow | ¥ 0.00 | ¥ -51.23M | ¥ -204.10M | ¥ -267.43M | ¥ 1.20B |