Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 173.39M | HK$ 452.67M | HK$ 372.09M | HK$ 340.08M | HK$ 437.18M |
Gross Profit | HK$ -47.14M | HK$ 18.30M | HK$ 41.77M | HK$ -20.49M | HK$ 17.62M |
Operating Income | HK$ -95.79M | HK$ -20.30M | HK$ 14.05M | HK$ -38.56M | HK$ -636.00K |
EBITDA | HK$ -97.11M | HK$ -26.25M | HK$ 22.08M | HK$ -25.99M | HK$ 31.41M |
Net Income | HK$ -102.07M | HK$ -32.09M | HK$ 4.97M | HK$ -33.84M | HK$ 14.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 9.67M | HK$ 98.14M | HK$ 74.78M | HK$ 66.20M | HK$ 77.27M |
Total Assets | HK$ 146.39M | HK$ 265.37M | HK$ 307.86M | HK$ 282.72M | HK$ 296.92M |
Total Debt | HK$ 0.00 | HK$ 996.00K | HK$ 761.00K | HK$ 5.63M | HK$ 4.24M |
Net Debt | HK$ -9.67M | HK$ -97.14M | HK$ -51.46M | HK$ -25.35M | HK$ -73.03M |
Total Liabilities | HK$ 40.83M | HK$ 81.52M | HK$ 91.75M | HK$ 71.58M | HK$ 51.93M |
Stockholders' Equity | HK$ 105.56M | HK$ 183.84M | HK$ 216.11M | HK$ 211.14M | HK$ 244.99M |
Cash Flow | |||||
Free Cash Flow | HK$ -96.06M | HK$ 13.71M | HK$ 18.38M | HK$ -7.83M | HK$ -26.74M |
Operating Cash Flow | HK$ -95.79M | HK$ 15.42M | HK$ 25.34M | HK$ -5.03M | HK$ -8.26M |
Investing Cash Flow | HK$ 2.77M | HK$ 18.53M | HK$ -7.66M | HK$ -38.79M | HK$ -22.50M |
Financing Cash Flow | HK$ 4.55M | HK$ 12.16M | HK$ 3.56M | HK$ -2.48M | HK$ -12.93M |