| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 173.39M | HK$ 452.67M | HK$ 372.09M | HK$ 437.18M | HK$ 340.08M |
| Gross Profit | HK$ -47.14M | HK$ 18.30M | HK$ 41.77M | HK$ 17.62M | HK$ -20.49M |
| Operating Income | HK$ -95.79M | HK$ -20.30M | HK$ 14.05M | HK$ -636.00K | HK$ -38.56M |
| EBITDA | HK$ -97.11M | HK$ -26.25M | HK$ 22.08M | HK$ 31.41M | HK$ -25.99M |
| Net Income | HK$ -102.07M | HK$ -32.09M | HK$ 4.97M | HK$ 14.13M | HK$ -33.84M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 9.67M | HK$ 98.14M | HK$ 74.78M | HK$ 77.27M | HK$ 66.20M |
| Total Assets | HK$ 146.39M | HK$ 265.37M | HK$ 307.86M | HK$ 296.92M | HK$ 282.72M |
| Total Debt | HK$ 0.00 | HK$ 996.00K | HK$ 761.00K | HK$ 4.24M | HK$ 5.63M |
| Net Debt | HK$ -9.67M | HK$ -97.14M | HK$ -51.46M | HK$ -73.03M | HK$ -25.35M |
| Total Liabilities | HK$ 40.83M | HK$ 81.52M | HK$ 91.75M | HK$ 51.93M | HK$ 71.58M |
| Stockholders' Equity | HK$ 105.56M | HK$ 183.84M | HK$ 216.11M | HK$ 244.99M | HK$ 211.14M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -96.06M | HK$ 13.71M | HK$ 18.38M | HK$ -26.74M | HK$ -7.83M |
| Operating Cash Flow | HK$ -95.79M | HK$ 15.42M | HK$ 25.34M | HK$ -8.26M | HK$ -5.03M |
| Investing Cash Flow | HK$ 2.77M | HK$ 18.53M | HK$ -7.66M | HK$ -22.50M | HK$ -38.79M |
| Financing Cash Flow | HK$ 4.55M | HK$ 12.16M | HK$ 3.56M | HK$ -12.93M | HK$ -2.48M |