| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 296.00M | 315.03M | 351.77M | 376.41M | 409.82M | 401.23M |
| Gross Profit | 71.17M | 87.38M | 99.51M | 111.85M | 130.19M | 127.76M |
| EBITDA | 17.66M | 30.54M | 46.53M | 59.31M | 71.87M | 91.06M |
| Net Income | -7.36M | -3.62M | 4.92M | 16.07M | 27.29M | 44.08M |
Balance Sheet | ||||||
| Total Assets | 663.13M | 729.45M | 707.87M | 662.95M | 618.68M | 509.47M |
| Cash, Cash Equivalents and Short-Term Investments | 21.26M | 28.99M | 30.00K | 27.50M | 36.20M | 28.47M |
| Total Debt | 244.09M | 278.67M | 274.33M | 227.69M | 213.41M | 218.92M |
| Total Liabilities | 261.81M | 332.61M | 307.91M | 267.68M | 238.63M | 248.81M |
| Stockholders Equity | 401.32M | 396.84M | 399.96M | 395.27M | 380.04M | 260.66M |
Cash Flow | ||||||
| Free Cash Flow | -12.17M | -24.75M | -25.83M | -14.89M | -66.04M | 13.95M |
| Operating Cash Flow | 12.42M | 230.00K | -12.75M | 42.73M | 22.79M | 23.99M |
| Investing Cash Flow | -24.68M | -24.95M | -12.88M | -57.49M | -88.63M | -9.74M |
| Financing Cash Flow | 21.40M | 18.16M | 33.43M | 5.64M | 73.68M | -23.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$421.60M | 9.20 | 8.56% | 3.63% | 3.24% | 47.81% | |
67 Neutral | HK$396.40M | 8.30 | 9.28% | 7.38% | 4.61% | -23.88% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | HK$106.92M | -13.76 | -1.83% | ― | -13.62% | -234.67% | |
46 Neutral | HK$502.36M | -10.64 | -23.87% | ― | 4.72% | 79.88% | |
43 Neutral | HK$108.65M | -5.61 | -3.71% | ― | -13.76% | -7.06% |