| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.50B | 3.59B | 3.68B | 2.88B | 2.02B |
| Gross Profit | 1.84B | 2.15B | 2.18B | 1.61B | 1.10B |
| EBITDA | 806.59M | 700.00M | 906.70M | 647.50M | 286.20M |
| Net Income | 289.43M | 345.60M | 417.00M | 312.70M | 14.30M |
Balance Sheet | |||||
| Total Assets | 5.32B | 5.08B | 5.11B | 4.72B | 4.85B |
| Cash, Cash Equivalents and Short-Term Investments | 649.21M | 676.30M | 730.70M | 635.90M | 1.32B |
| Total Debt | 2.37B | 2.32B | 2.30B | 2.39B | 3.22B |
| Total Liabilities | 3.65B | 3.53B | 3.59B | 3.64B | 4.13B |
| Stockholders Equity | 1.60B | 1.48B | 1.45B | 1.03B | 689.70M |
Cash Flow | |||||
| Free Cash Flow | 401.69M | 460.90M | 424.10M | 214.90M | 361.20M |
| Operating Cash Flow | 487.42M | 564.80M | 534.20M | 277.70M | 387.10M |
| Investing Cash Flow | -93.94M | -111.50M | -110.10M | -62.80M | 9.40M |
| Financing Cash Flow | -456.87M | -459.70M | -347.80M | -881.10M | -551.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$469.92M | 1.91 | 27.89% | 5.45% | 31.25% | 147.52% | |
71 Outperform | HK$801.33M | 7.06 | 16.16% | 4.60% | ― | ― | |
67 Neutral | HK$20.55B | 12.25 | 19.23% | 4.23% | -3.50% | -15.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | HK$1.79B | -9.17 | -14.12% | ― | -11.17% | -621.38% | |
50 Neutral | HK$630.87M | 4.60 | 9.96% | 6.35% | 23.17% | -7.30% | |
46 Neutral | HK$250.37M | -1.27 | -20.20% | ― | -30.45% | -97.13% |