Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 187.52M | HK$ 157.20M | HK$ 184.90M | HK$ 203.60M | HK$ 209.61M |
Gross Profit | HK$ 2.57M | HK$ 18.00M | HK$ 22.36M | HK$ 43.31M | HK$ 17.89M |
Operating Income | HK$ -23.31M | HK$ -4.39M | HK$ 661.00K | HK$ 16.39M | HK$ -12.55M |
EBITDA | HK$ -18.95M | HK$ -496.00K | HK$ 6.82M | HK$ 20.98M | HK$ -107.24M |
Net Income | HK$ -24.01M | HK$ -4.12M | HK$ -546.00K | HK$ 19.68M | HK$ -81.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 31.09M | HK$ 63.56M | HK$ 79.39M | HK$ 54.92M | HK$ 47.31M |
Total Assets | HK$ 167.49M | HK$ 188.39M | HK$ 189.50M | HK$ 193.13M | HK$ 208.65M |
Total Debt | HK$ 81.00K | HK$ 394.00K | HK$ 4.43M | HK$ 4.03M | HK$ 44.50M |
Net Debt | HK$ -17.04M | HK$ -63.16M | HK$ -74.95M | HK$ -50.90M | HK$ -1.39M |
Total Liabilities | HK$ 22.98M | HK$ 28.42M | HK$ 19.40M | HK$ 31.05M | HK$ 68.20M |
Stockholders' Equity | HK$ 144.51M | HK$ 159.97M | HK$ 170.10M | HK$ 194.53M | HK$ 174.02M |
Cash Flow | |||||
Free Cash Flow | HK$ -55.69M | HK$ -13.69M | HK$ 25.85M | HK$ 9.46M | HK$ -398.00K |
Operating Cash Flow | HK$ -50.05M | HK$ -1.04M | HK$ 27.52M | HK$ 15.22M | HK$ 3.95M |
Investing Cash Flow | HK$ -4.77M | HK$ -11.83M | HK$ -2.68M | HK$ 34.96M | HK$ 1.06M |
Financing Cash Flow | HK$ 7.73M | HK$ -4.07M | HK$ -597.00K | HK$ -40.76M | HK$ -23.08M |