| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 250.89M | 190.89M | 180.88M | 179.09M | 246.44M | 160.87M |
| Gross Profit | 25.89M | 21.30M | 22.44M | 23.75M | 28.36M | 18.41M |
| EBITDA | 175.00K | 2.60M | 16.92M | 9.70M | 15.99M | 7.19M |
| Net Income | -6.09M | -3.24M | 7.75M | 5.02M | 9.99M | 3.25M |
Balance Sheet | ||||||
| Total Assets | 179.21M | 137.75M | 153.94M | 156.96M | 114.77M | 110.57M |
| Cash, Cash Equivalents and Short-Term Investments | 21.22M | 11.20M | 12.97M | 5.53M | 6.61M | 6.82M |
| Total Debt | 55.94M | 55.25M | 71.58M | 75.14M | 44.30M | 49.03M |
| Total Liabilities | 77.26M | 66.33M | 81.94M | 93.11M | 55.92M | 61.72M |
| Stockholders Equity | 99.40M | 70.86M | 71.61M | 63.85M | 58.83M | 48.84M |
Cash Flow | ||||||
| Free Cash Flow | -11.37M | 11.57M | 4.49M | -34.30M | 5.10M | 3.66M |
| Operating Cash Flow | 1.87M | 16.45M | 16.25M | -13.51M | 10.49M | 5.68M |
| Investing Cash Flow | -7.82M | 575.00K | -2.44M | -17.72M | -4.72M | -1.28M |
| Financing Cash Flow | 18.55M | -18.80M | -6.36M | 30.15M | -5.98M | -7.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | HK$1.43B | -0.14 | 1123.27% | ― | -9.07% | -26.94% | |
51 Neutral | HK$3.98B | -35.38 | -7.16% | ― | 71.00% | -579.14% | |
50 Neutral | HK$1.83B | -0.86 | -127.27% | 4.01% | -14.04% | -4222.02% | |
47 Neutral | HK$2.39B | -0.29 | -26.57% | 9.05% | -13.69% | -1296.59% | |
45 Neutral | HK$1.64B | -18.53 | -4.42% | 3.49% | 11.33% | 56.94% | |
41 Neutral | HK$98.40M | -0.47 | -9.08% | ― | -24.42% | -115.68% |