| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.63B | 22.15B | 28.55B | 28.65B | 23.58B | 20.21B |
| Gross Profit | 1.23B | 1.56B | 2.08B | 2.52B | 2.77B | 2.04B |
| EBITDA | 574.36M | -1.84B | 1.25B | 1.61B | 1.80B | 1.33B |
| Net Income | -3.05B | -2.26B | 140.20M | 521.03M | 1.17B | 750.56M |
Balance Sheet | ||||||
| Total Assets | 7.04B | 11.48B | 14.22B | 14.24B | 9.80B | 7.77B |
| Cash, Cash Equivalents and Short-Term Investments | 891.78M | 2.66B | 2.92B | 2.35B | 2.62B | 2.54B |
| Total Debt | 2.17B | 4.08B | 5.03B | 5.64B | 2.58B | 2.21B |
| Total Liabilities | 4.96B | 8.52B | 8.93B | 9.81B | 5.69B | 4.43B |
| Stockholders Equity | 1.96B | 2.83B | 5.15B | 4.28B | 3.95B | 3.23B |
Cash Flow | ||||||
| Free Cash Flow | 251.27M | 753.74M | 469.06M | 870.43M | 1.45B | 872.68M |
| Operating Cash Flow | 280.63M | 864.65M | 816.79M | 1.15B | 1.81B | 1.19B |
| Investing Cash Flow | 302.44M | 730.47M | 156.80M | -3.48B | -1.38B | -145.37M |
| Financing Cash Flow | -495.73M | -1.31B | -250.29M | 1.33B | -317.49M | 448.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | HK$23.83B | 6.47 | 5.60% | 5.79% | -9.51% | -25.80% | |
52 Neutral | HK$1.43B | -0.14 | 1123.27% | ― | -9.07% | -26.94% | |
51 Neutral | HK$3.62B | -35.38 | -8.58% | ― | 71.00% | -579.14% | |
50 Neutral | HK$2.42B | -0.86 | -127.27% | 4.01% | -14.04% | -4222.02% | |
47 Neutral | HK$2.71B | -0.29 | -26.57% | 9.05% | -13.69% | -1296.59% | |
45 Neutral | HK$1.96B | -18.53 | -4.42% | 3.49% | 11.33% | 56.94% |
China MeiDong Auto Holdings has granted 8,559,000 share options to its directors and employees under its 2025 Share Option Scheme, with each option entitling the holder to subscribe for one ordinary share at an exercise price of HK$1.38. The options, which begin vesting from January 2027 and run through January 2036 under a mixed vesting schedule, are structured so that 25% of each grant vests in less than 24 months and the remaining 75% over 24 to 48 months, a design the board and remuneration committee say balances immediate incentive with longer-term retention and alignment of staff interests with the company’s sustained performance and strategic goals.
The most recent analyst rating on (HK:1268) stock is a Hold with a HK$1.50 price target. To see the full list of analyst forecasts on China MeiDong Auto Holdings stock, see the HK:1268 Stock Forecast page.