| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.21M | 32.30M | 39.88M | 47.73M | 67.15M | 67.96M |
| Gross Profit | 3.15M | 3.93M | 8.56M | 11.30M | 22.66M | 29.79M |
| EBITDA | -1.91M | -1.90M | 6.95M | 6.99M | 13.22M | 17.29M |
| Net Income | -10.80M | -8.36M | -8.44M | -8.67M | -3.45M | 6.83M |
Balance Sheet | ||||||
| Total Assets | 257.92M | 266.33M | 288.35M | 305.23M | 309.81M | 315.51M |
| Cash, Cash Equivalents and Short-Term Investments | 120.33M | 120.91M | 152.36M | 182.33M | 175.24M | 167.59M |
| Total Debt | 47.09M | 48.66M | 57.70M | 58.98M | 44.01M | 40.27M |
| Total Liabilities | 75.89M | 79.51M | 98.78M | 107.22M | 103.14M | 105.39M |
| Stockholders Equity | 182.03M | 186.82M | 189.57M | 198.01M | 206.68M | 210.13M |
Cash Flow | ||||||
| Free Cash Flow | -28.20M | -24.73M | -24.61M | -1.22M | 4.68M | -2.58M |
| Operating Cash Flow | -5.96M | -2.27M | -3.11M | -164.00K | 8.99M | 18.07M |
| Investing Cash Flow | -21.20M | -20.77M | -20.37M | -339.00K | -1.19M | -22.21M |
| Financing Cash Flow | -2.52M | -8.40M | -6.48M | 7.59M | -151.00K | -19.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$181.29M | 11.81 | 6.55% | 6.52% | 15.98% | 75.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | HK$85.80M | -0.61 | -95.59% | ― | -11.92% | -227.64% | |
48 Neutral | HK$170.56M | -6.88 | -60.77% | ― | 22.97% | 1.03% | |
47 Neutral | HK$159.00M | -9.89 | -5.74% | ― | -10.07% | -39.58% |