| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.88M | 26.31M | 17.87M | 36.75M | 54.20M |
| Gross Profit | 15.83M | 26.31M | 17.87M | 36.75M | -90.00K |
| EBITDA | -23.73M | -7.50M | -48.07M | -28.51M | -37.87M |
| Net Income | -26.32M | -13.11M | -56.73M | -34.49M | -39.38M |
Balance Sheet | |||||
| Total Assets | 266.88M | 289.84M | 334.15M | 362.38M | 391.56M |
| Cash, Cash Equivalents and Short-Term Investments | 134.95M | 112.94M | 149.45M | 201.74M | 139.22M |
| Total Debt | 20.99M | 21.82M | 21.27M | 2.53M | 4.83M |
| Total Liabilities | 33.37M | 28.89M | 61.12M | 31.91M | 25.19M |
| Stockholders Equity | 232.65M | 259.69M | 272.93M | 329.69M | 364.04M |
Cash Flow | |||||
| Free Cash Flow | -2.87M | -15.52M | 7.15M | -5.48M | -8.09M |
| Operating Cash Flow | -2.86M | -12.68M | 7.71M | -5.42M | -7.57M |
| Investing Cash Flow | -1.48M | 18.84M | 941.00K | -19.86M | -15.53M |
| Financing Cash Flow | 2.31M | -8.99M | -9.24M | 11.47M | -5.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | HK$375.46M | 0.58 | 65.61% | ― | 35.11% | ― | |
49 Neutral | HK$185.54M | -5.50 | -10.72% | ― | 60.09% | -108.41% | |
48 Neutral | HK$289.44M | -9.81 | 44.48% | ― | ― | ― | |
47 Neutral | HK$697.07M | -6.34 | -20.05% | ― | -89.75% | -12.43% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |