Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.06B | HK$ 1.16B | HK$ 869.03M | HK$ 1.15B | HK$ 1.10B |
Gross Profit | HK$ 37.52M | HK$ 45.10M | HK$ 39.02M | HK$ 53.65M | HK$ 55.40M |
Operating Income | HK$ -2.17M | HK$ 2.95M | HK$ -5.75M | HK$ 10.39M | HK$ 5.58M |
EBITDA | HK$ 15.84M | HK$ 14.47M | HK$ 14.53M | HK$ 24.02M | HK$ 28.55M |
Net Income | HK$ 7.39M | HK$ 6.00M | HK$ 5.95M | HK$ 14.21M | HK$ 19.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 106.28M | HK$ 96.48M | HK$ 77.96M | HK$ 104.08M | HK$ 143.20M |
Total Assets | HK$ 537.33M | HK$ 594.19M | HK$ 454.72M | HK$ 532.23M | HK$ 498.32M |
Total Debt | HK$ 4.60M | HK$ 9.29M | HK$ 6.72M | HK$ 7.89M | HK$ 4.66M |
Net Debt | HK$ -91.68M | HK$ -68.18M | HK$ -57.51M | HK$ -56.99M | HK$ -115.98M |
Total Liabilities | HK$ 261.13M | HK$ 315.86M | HK$ 172.88M | HK$ 246.54M | HK$ 217.31M |
Stockholders' Equity | HK$ 276.20M | HK$ 278.33M | HK$ 281.85M | HK$ 285.69M | HK$ 281.01M |
Cash Flow | |||||
Free Cash Flow | HK$ 12.68M | HK$ 21.59M | HK$ -1.72M | HK$ -33.74M | HK$ 34.31M |
Operating Cash Flow | HK$ 14.17M | HK$ 21.69M | HK$ -690.00K | HK$ -30.52M | HK$ 38.49M |
Investing Cash Flow | HK$ 20.93M | HK$ 7.58M | HK$ -13.45M | HK$ 6.57M | HK$ -30.18M |
Financing Cash Flow | HK$ -16.27M | HK$ -15.09M | HK$ -15.35M | HK$ -13.29M | HK$ -23.34M |