| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.24M | 4.12M | 62.91M | 4.09M | 43.14M |
| Gross Profit | -5.92M | -38.90M | -61.10M | -38.41M | -252.00K |
| EBITDA | -11.38M | -85.80M | -97.85M | -127.60M | -42.22M |
| Net Income | -18.02M | -98.32M | -99.44M | -141.49M | -37.97M |
Balance Sheet | |||||
| Total Assets | 78.76M | 100.03M | 204.60M | 302.04M | 437.00M |
| Cash, Cash Equivalents and Short-Term Investments | 18.43M | 20.70M | 42.96M | 39.05M | 147.81M |
| Total Debt | 214.09K | 766.00K | 2.48M | 883.00K | 0.00 |
| Total Liabilities | 18.60M | 21.76M | 28.17M | 26.46M | 22.52M |
| Stockholders Equity | 60.16M | 78.27M | 176.43M | 275.58M | 414.48M |
Cash Flow | |||||
| Free Cash Flow | -1.66M | -18.15M | 4.23M | -73.63M | -24.60M |
| Operating Cash Flow | -1.37M | -18.15M | 4.33M | -73.48M | -24.55M |
| Investing Cash Flow | -290.29K | -500.00K | -101.00K | -7.14M | 546.00K |
| Financing Cash Flow | -444.20K | -3.47M | -900.00K | -900.00K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$429.42M | 2.78 | 8.76% | 6.04% | 25.88% | 0.69% | |
62 Neutral | HK$176.38M | 3.28 | 4.19% | ― | -8.31% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | HK$174.30M | -4.91 | -27.03% | ― | 277.21% | 81.61% | |
44 Neutral | HK$125.62M | -3.33 | 708.61% | ― | -17.09% | -79.44% | |
44 Neutral | HK$239.91M | -26.92 | -3.35% | ― | 196.61% | -152.27% | |
41 Neutral | HK$93.19M | -0.61 | 9.12% | ― | 7.09% | 78.95% |