Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 243.61M | $ 208.14M | $ 218.19M | $ 146.67M | $ 156.02M |
Gross Profit | $ 61.01M | $ 43.75M | $ 40.59M | $ 31.27M | $ 31.02M |
Operating Income | $ 27.06M | $ 12.85M | $ 11.09M | $ 2.35M | $ 1.91M |
EBITDA | $ 31.41M | $ 21.16M | $ 14.16M | $ 6.00M | $ 7.41M |
Net Income | $ 29.84M | $ 14.88M | $ 10.35M | $ 3.90M | $ 2.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 77.12M | $ 58.51M | $ 48.63M | $ 53.69M | $ 82.52M |
Total Assets | $ 220.56M | $ 195.69M | $ 189.83M | $ 190.78M | $ 192.61M |
Total Debt | $ 2.50M | $ 3.22M | $ 5.13M | $ 7.54M | $ 7.90M |
Net Debt | $ -68.42M | $ -39.05M | $ -38.91M | $ -43.08M | $ -74.62M |
Total Liabilities | $ 49.65M | $ 46.74M | $ 48.21M | $ 51.24M | $ 47.80M |
Stockholders' Equity | $ 170.91M | $ 148.95M | $ 141.62M | $ 139.54M | $ 144.81M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 16.56M | $ 3.87M | $ -10.01M | $ 32.04M |
Operating Cash Flow | $ 0.00 | $ 18.55M | $ 6.39M | $ -9.13M | $ 32.64M |
Investing Cash Flow | $ 0.00 | $ -4.72M | $ -1.37M | $ 22.02M | $ -29.48M |
Financing Cash Flow | $ 0.00 | $ -7.73M | $ -7.43M | $ -12.79M | $ -2.46M |