| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 649.66M | 510.27M | 925.73M | 852.02M | 568.13M |
| Gross Profit | 530.95M | 343.73M | 797.84M | 707.28M | 424.09M |
| EBITDA | 169.67M | 332.29M | 442.30M | 776.00M | 1.03B |
| Net Income | 53.69M | 142.79M | 158.63M | 280.43M | 468.52M |
Balance Sheet | |||||
| Total Assets | 13.68B | 14.28B | 14.17B | 14.46B | 19.06B |
| Cash, Cash Equivalents and Short-Term Investments | 160.81M | 808.67M | 512.95M | 2.24B | 1.59B |
| Total Debt | 3.78M | 296.83M | 1.01B | 2.07B | 1.62B |
| Total Liabilities | 2.44B | 3.04B | 3.08B | 3.52B | 8.41B |
| Stockholders Equity | 11.25B | 11.24B | 11.09B | 10.93B | 10.65B |
Cash Flow | |||||
| Free Cash Flow | -242.22M | 128.95M | -1.36B | -3.75B | -1.75B |
| Operating Cash Flow | -221.03M | 152.38M | -1.33B | -3.73B | -1.73B |
| Investing Cash Flow | 252.39M | 217.89M | 375.43M | 4.12B | 928.03M |
| Financing Cash Flow | -347.29M | -62.50M | -1.12B | 256.26M | 1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$3.83B | 6.62 | 6.66% | 0.44% | 28.57% | 342.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | HK$1.93B | 16.32 | 20.74% | ― | 56.35% | ― | |
50 Neutral | HK$1.63B | 29.23 | 0.50% | ― | -31.46% | -10.06% | |
48 Neutral | HK$190.14M | 25.94 | -2.86% | ― | 78.92% | 75.20% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |