| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.28B | 466.81M | 520.30M | 649.60M | 1.39B |
| Gross Profit | 919.10M | 25.77M | 91.98M | 503.69M | 824.30M |
| EBITDA | 752.72M | 66.64M | 45.72M | -495.21M | 493.72M |
| Net Income | 667.70M | 31.23M | 23.09M | -544.32M | 457.81M |
Balance Sheet | |||||
| Total Assets | 4.66B | 3.78B | 4.68B | 4.75B | 5.67B |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.14B | 1.74B | 1.85B | 1.69B |
| Total Debt | 85.94M | 97.36M | 120.03M | 105.24M | 128.28M |
| Total Liabilities | 426.98M | 215.44M | 1.14B | 253.66M | 405.59M |
| Stockholders Equity | 4.23B | 3.55B | 3.54B | 4.49B | 5.26B |
Cash Flow | |||||
| Free Cash Flow | 39.42M | -3.10M | 55.34M | -50.45M | 1.13B |
| Operating Cash Flow | 42.42M | -2.09M | 56.33M | -45.27M | 1.14B |
| Investing Cash Flow | 475.67M | 459.81M | -67.60M | 363.93M | -769.64M |
| Financing Cash Flow | -43.92M | -937.08M | -89.54M | -229.28M | -676.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$3.89B | 6.62 | 6.66% | 0.44% | 182.42% | 2037.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
53 Neutral | HK$57.78B | 3.08 | 17.80% | ― | -25.21% | 16.74% | |
50 Neutral | HK$1.58B | 29.23 | 0.50% | ― | 29.61% | -63.25% | |
47 Neutral | HK$41.60B | 8.70 | 1.61% | 1.92% | -17.12% | 34.92% | |
44 Neutral | HK$10.82B | -7.89 | -6.64% | 1.07% | 0.08% | -5.17% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |