| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.78M | -662.24M | -769.09M | 1.17B | 2.03B | 1.13B |
| Gross Profit | 135.95M | -725.07M | -17.93M | 136.64M | 426.59M | 1.08B |
| EBITDA | 68.11M | -802.56M | -876.93M | 303.65M | 907.58M | 1.24B |
| Net Income | -74.97M | -891.49M | -872.96M | 559.28M | 719.82M | 1.06B |
Balance Sheet | ||||||
| Total Assets | 13.54B | 14.19B | 16.72B | 17.55B | 17.34B | 15.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.54B | 1.73B | 1.14B | 2.80B | 2.20B |
| Total Debt | 837.33M | 1.02B | 1.10B | 1.11B | 2.11B | 2.14B |
| Total Liabilities | 7.02B | 7.73B | 9.40B | 10.23B | 10.73B | 9.70B |
| Stockholders Equity | 6.50B | 6.44B | 7.30B | 7.30B | 6.53B | 5.76B |
Cash Flow | ||||||
| Free Cash Flow | 632.85M | 513.74M | -259.06M | -225.68M | -917.35M | 727.98M |
| Operating Cash Flow | 633.40M | 514.58M | -256.73M | -214.72M | -791.00M | 931.67M |
| Investing Cash Flow | 86.47M | -110.29M | -134.52M | 203.46M | -311.00M | -135.24M |
| Financing Cash Flow | -523.34M | -319.18M | 913.68M | -395.27M | 1.31B | -764.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | HK$371.34M | 0.58 | 65.61% | ― | 35.11% | ― | |
48 Neutral | HK$190.14M | 25.94 | -2.86% | ― | 78.92% | 75.20% | |
43 Neutral | HK$447.01M | 14.93 | -1.16% | ― | ― | ― | |
43 Neutral | HK$223.30M | -14.13 | ― | ― | 9.10% | 66.31% | |
40 Underperform | HK$523.08M | -12.45 | -22.40% | ― | -166.78% | 85.53% |