Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 102.13M | HK$ 121.52M | HK$ 109.33M | HK$ 120.52M | HK$ 122.85M |
Gross Profit | HK$ -7.45M | HK$ 2.05M | HK$ 4.01M | HK$ -222.00K | HK$ -20.52M |
Operating Income | HK$ -65.38M | HK$ -93.46M | HK$ -32.64M | HK$ -47.05M | HK$ -52.24M |
EBITDA | HK$ -60.38M | HK$ -75.66M | HK$ -12.18M | HK$ -39.82M | HK$ -38.54M |
Net Income | HK$ -72.58M | HK$ -90.42M | HK$ -26.64M | HK$ -60.49M | HK$ -52.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 7.47M | HK$ 9.72M | HK$ 13.89M | HK$ 10.17M | HK$ 17.23M |
Total Assets | HK$ 250.12M | HK$ 278.50M | HK$ 321.65M | HK$ 313.53M | HK$ 405.11M |
Total Debt | HK$ 154.13M | HK$ 171.85M | HK$ 121.17M | HK$ 100.36M | HK$ 206.10M |
Net Debt | HK$ 146.66M | HK$ 162.14M | HK$ 107.28M | HK$ 90.18M | HK$ 188.88M |
Total Liabilities | HK$ 235.69M | HK$ 260.68M | HK$ 311.39M | HK$ 282.02M | HK$ 313.23M |
Stockholders' Equity | HK$ 14.43M | HK$ 17.82M | HK$ 10.26M | HK$ 31.51M | HK$ 91.88M |
Cash Flow | |||||
Free Cash Flow | HK$ -29.48M | HK$ -39.87M | HK$ -20.48M | HK$ -38.98M | HK$ -111.12M |
Operating Cash Flow | HK$ -29.28M | HK$ -38.45M | HK$ -20.21M | HK$ -38.96M | HK$ -111.07M |
Investing Cash Flow | HK$ -5.57M | HK$ 26.00K | HK$ 14.77M | HK$ 33.06M | HK$ 6.64M |
Financing Cash Flow | HK$ 32.49M | HK$ 34.14M | HK$ 8.96M | HK$ -983.00K | HK$ 92.50M |