Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 264.77M | HK$ 361.26M | HK$ 315.14M | HK$ 213.66M | HK$ 279.02M |
Gross Profit | HK$ 18.98M | HK$ 31.25M | HK$ 34.40M | HK$ 32.54M | HK$ 6.83M |
Operating Income | HK$ -3.95M | HK$ 9.81M | HK$ 14.99M | HK$ 13.32M | HK$ -13.69M |
EBITDA | HK$ 22.34M | HK$ 38.88M | HK$ 42.96M | HK$ 34.15M | HK$ 1.73M |
Net Income | HK$ -9.65M | HK$ 4.29M | HK$ 10.84M | HK$ 11.19M | HK$ -14.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 13.11M | HK$ 17.31M | HK$ 29.11M | HK$ 14.34M | HK$ 21.78M |
Total Assets | HK$ 276.72M | HK$ 356.32M | HK$ 311.89M | HK$ 288.30M | HK$ 275.69M |
Total Debt | HK$ 69.48M | HK$ 114.43M | HK$ 97.28M | HK$ 76.44M | HK$ 32.63M |
Net Debt | HK$ 56.38M | HK$ 97.13M | HK$ 68.17M | HK$ 62.10M | HK$ 10.85M |
Total Liabilities | HK$ 104.99M | HK$ 174.93M | HK$ 134.79M | HK$ 122.04M | HK$ 120.63M |
Stockholders' Equity | HK$ 171.73M | HK$ 181.38M | HK$ 177.10M | HK$ 166.26M | HK$ 155.07M |
Cash Flow | |||||
Free Cash Flow | HK$ 44.62M | HK$ -14.23M | HK$ -9.60M | HK$ -53.90M | HK$ -20.31M |
Operating Cash Flow | HK$ 71.53M | HK$ -4.26M | HK$ 37.18M | HK$ -21.85M | HK$ 9.03M |
Investing Cash Flow | HK$ -23.45M | HK$ -12.00M | HK$ -35.52M | HK$ -20.76M | HK$ -18.29M |
Financing Cash Flow | HK$ -52.27M | HK$ 4.46M | HK$ 13.10M | HK$ 35.17M | HK$ 8.00M |