Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 7.97B | HK$ 5.51B | HK$ 5.08B | HK$ 5.58B | HK$ 3.71B |
Gross Profit | HK$ 582.50M | HK$ 323.54M | HK$ 269.30M | HK$ 209.77M | HK$ 116.58M |
Operating Income | HK$ 495.50M | HK$ 235.84M | HK$ 231.31M | HK$ 167.52M | HK$ 83.01M |
EBITDA | HK$ 475.82M | HK$ 358.90M | HK$ 302.22M | HK$ 246.52M | HK$ 135.03M |
Net Income | HK$ 228.56M | HK$ 204.89M | HK$ 174.07M | HK$ 122.88M | HK$ 94.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.74B | HK$ 2.10B | HK$ 1.73B | HK$ 1.52B | HK$ 1.01B |
Total Assets | HK$ 5.28B | HK$ 4.91B | HK$ 4.63B | HK$ 3.93B | HK$ 3.06B |
Total Debt | HK$ 97.54M | HK$ 496.95M | HK$ 619.69M | HK$ 715.68M | HK$ 852.67M |
Net Debt | HK$ -1.64B | HK$ -1.36B | HK$ -1.11B | HK$ -801.99M | HK$ -162.26M |
Total Liabilities | HK$ 3.54B | HK$ 3.29B | HK$ 3.11B | HK$ 2.50B | HK$ 1.71B |
Stockholders' Equity | HK$ 1.74B | HK$ 1.62B | HK$ 1.52B | HK$ 1.42B | HK$ 1.35B |
Cash Flow | |||||
Free Cash Flow | HK$ 298.77M | HK$ 610.59M | HK$ 576.35M | HK$ 735.14M | HK$ -400.92M |
Operating Cash Flow | HK$ 652.74M | HK$ 748.79M | HK$ 770.21M | HK$ 793.75M | HK$ 182.03M |
Investing Cash Flow | HK$ -89.01M | HK$ -393.20M | HK$ -374.40M | HK$ -65.59M | HK$ -574.22M |
Financing Cash Flow | HK$ -651.25M | HK$ -227.86M | HK$ -186.71M | HK$ -225.42M | HK$ 680.48M |