Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 5.45B | HK$ 6.27B | HK$ 4.88B | HK$ 4.49B | HK$ 4.83B |
Gross Profit | HK$ 283.02M | HK$ 220.56M | HK$ 177.01M | HK$ 203.76M | HK$ 211.98M |
Operating Income | HK$ 126.21M | HK$ 82.86M | HK$ 71.68M | HK$ 115.34M | HK$ 84.05M |
EBITDA | HK$ 171.04M | HK$ 136.50M | HK$ 97.69M | HK$ 137.36M | HK$ 107.57M |
Net Income | HK$ 71.89M | HK$ 56.53M | HK$ 48.56M | HK$ 89.14M | HK$ 58.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 235.97M | HK$ 93.28M | HK$ 64.50M | HK$ 118.71M | HK$ 150.80M |
Total Assets | HK$ 4.13B | HK$ 3.16B | HK$ 2.61B | HK$ 2.39B | HK$ 2.20B |
Total Debt | HK$ 727.63M | HK$ 207.75M | HK$ 208.59M | HK$ 109.70M | HK$ 3.71M |
Net Debt | HK$ 491.65M | HK$ 114.47M | HK$ 144.10M | HK$ -9.01M | HK$ -147.08M |
Total Liabilities | HK$ 3.50B | HK$ 2.59B | HK$ 2.05B | HK$ 1.81B | HK$ 1.68B |
Stockholders' Equity | HK$ 619.39M | HK$ 569.09M | HK$ 557.40M | HK$ 577.42M | HK$ 525.64M |
Cash Flow | |||||
Free Cash Flow | HK$ -107.02M | HK$ 45.90M | HK$ -60.13M | HK$ -82.03M | HK$ 70.21M |
Operating Cash Flow | HK$ -98.71M | HK$ 57.84M | HK$ -51.34M | HK$ -73.99M | HK$ 79.10M |
Investing Cash Flow | HK$ 27.60M | HK$ -20.91M | HK$ -28.68M | HK$ -6.63M | HK$ -8.20M |
Financing Cash Flow | HK$ 148.79M | HK$ -11.14M | HK$ 22.76M | HK$ 22.20M | HK$ -22.81M |