Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 728.53M | HK$ 511.02M | HK$ 515.95M | HK$ 435.59M | HK$ 312.07M |
Gross Profit | HK$ 57.77M | HK$ 3.68M | HK$ 33.64M | HK$ 21.92M | HK$ 13.34M |
Operating Income | HK$ 34.03M | HK$ -30.15M | HK$ 11.66M | HK$ -9.01M | HK$ -12.61M |
EBITDA | HK$ 140.78M | HK$ 86.95M | HK$ 90.86M | HK$ 67.06M | HK$ 49.93M |
Net Income | HK$ 22.22M | HK$ -21.96M | HK$ 12.13M | HK$ 3.74M | HK$ -15.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 39.77M | HK$ 27.31M | HK$ 17.26M | HK$ 16.78M | HK$ 13.51M |
Total Assets | HK$ 597.27M | HK$ 567.11M | HK$ 471.06M | HK$ 389.74M | HK$ 362.79M |
Total Debt | HK$ 186.66M | HK$ 213.00M | HK$ 182.16M | HK$ 114.27M | HK$ 100.29M |
Net Debt | HK$ 158.20M | HK$ 185.69M | HK$ 164.91M | HK$ 97.48M | HK$ 86.79M |
Total Liabilities | HK$ 340.65M | HK$ 332.72M | HK$ 266.95M | HK$ 197.76M | HK$ 174.55M |
Stockholders' Equity | HK$ 256.63M | HK$ 234.41M | HK$ 204.13M | HK$ 192.00M | HK$ 188.26M |
Cash Flow | |||||
Free Cash Flow | HK$ 88.47M | HK$ 38.04M | HK$ 32.85M | HK$ 17.05M | HK$ 27.22M |
Operating Cash Flow | HK$ 102.33M | HK$ 79.20M | HK$ 75.68M | HK$ 50.32M | HK$ 70.53M |
Investing Cash Flow | HK$ -17.97M | HK$ -44.12M | HK$ -41.26M | HK$ -24.36M | HK$ -38.46M |
Financing Cash Flow | HK$ -83.22M | HK$ -25.02M | HK$ -33.95M | HK$ -22.68M | HK$ -61.22M |