| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.14B | 6.00B | 5.46B | 4.68B | 5.69B |
| Gross Profit | 684.70M | 800.20M | 696.22M | 663.70M | 808.77M |
| EBITDA | 290.00M | 405.82M | 423.34M | 366.69M | 464.43M |
| Net Income | 267.28M | 320.80M | 330.27M | 287.53M | 371.29M |
Balance Sheet | |||||
| Total Assets | 7.06B | 7.12B | 7.25B | 6.69B | 7.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.64B | 1.95B | 1.69B | 1.80B |
| Total Debt | 62.15M | 41.86M | 13.35M | 20.47M | 94.52M |
| Total Liabilities | 3.45B | 3.39B | 3.81B | 3.45B | 3.81B |
| Stockholders Equity | 3.62B | 3.72B | 3.44B | 3.25B | 3.23B |
Cash Flow | |||||
| Free Cash Flow | -104.70M | 782.29M | 382.77M | 59.32M | 530.60M |
| Operating Cash Flow | 184.35M | 812.39M | 401.35M | 67.35M | 540.34M |
| Investing Cash Flow | 678.00K | -244.66M | -594.06M | 9.02M | -66.08M |
| Financing Cash Flow | -416.03M | -6.24M | -146.57M | -246.37M | -265.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$2.08B | 28.16 | 2.50% | 6.95% | 7.31% | 23.40% | |
66 Neutral | HK$1.53B | 5.98 | 7.54% | 8.00% | -14.36% | -16.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | HK$197.20M | -3.32 | -96.37% | ― | -3.47% | -57.53% | |
47 Neutral | HK$96.00M | 2.26 | -10.63% | ― | 1.93% | -158.33% | |
46 Neutral | HK$881.62M | -0.40 | 243.41% | ― | -53.49% | -217.93% | |
42 Neutral | HK$313.74M | -3.32 | -75.76% | ― | -30.47% | -57.80% |