| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 98.89M | 168.83M | 563.54M | 441.91M | 608.16M | 622.07M |
| Gross Profit | 53.66M | 100.63M | 402.39M | 349.54M | 190.49M | 136.76M |
| EBITDA | -10.39M | -118.18M | -108.70M | -57.80M | -723.55M | -1.25B |
| Net Income | -30.38M | -283.75M | -59.90M | -85.33M | -238.68M | -627.68M |
Balance Sheet | ||||||
| Total Assets | 212.35M | 549.21M | 1.63B | 1.67B | 1.79B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 139.01M | 43.35M | 144.25M | 246.36M | 255.68M | 577.93M |
| Total Debt | 76.21M | 149.20M | 68.85M | 640.25M | 752.95M | 695.75M |
| Total Liabilities | 227.70M | 585.44M | 1.17B | 1.16B | 1.23B | 1.26B |
| Stockholders Equity | -45.27M | -54.34M | 229.72M | 202.99M | 211.99M | 235.00M |
Cash Flow | ||||||
| Free Cash Flow | -84.96M | -161.13M | 72.20M | -70.19M | -206.10M | -230.22M |
| Operating Cash Flow | -83.73M | -159.90M | 94.28M | -50.75M | -154.00M | -179.17M |
| Investing Cash Flow | -2.81M | 14.10M | -173.27M | -12.79M | -23.33M | 30.52M |
| Financing Cash Flow | 70.83M | 62.37M | -8.81M | -10.73M | 18.95M | -123.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$340.80M | 14.38 | 6.51% | 2.00% | 29.04% | -1.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$136.14M | -1.27 | -2.05% | ― | -13.57% | 34.43% | |
54 Neutral | HK$119.99M | 15.57 | 1.90% | ― | 5.65% | ― | |
50 Neutral | HK$235.00M | -3.13 | -15.93% | ― | -25.21% | 12.04% | |
48 Neutral | HK$58.47M | -0.06 | ― | ― | -15.10% | 31.07% | |
39 Underperform | HK$51.14M | 0.88 | 61.00% | ― | -41.93% | 76.10% |