Want to see HK:1539 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 118.69M | HK$ 157.37M | HK$ 92.62M | HK$ 46.55M | HK$ 80.43M |
| Gross Profit | HK$ 79.94M | HK$ 93.39M | HK$ 56.74M | HK$ 27.71M | HK$ 32.56M |
| Operating Income | HK$ 17.41M | HK$ 27.50M | HK$ 4.53M | HK$ -15.84M | HK$ 194.00K |
| EBITDA | HK$ 20.98M | HK$ 48.30M | HK$ 20.97M | HK$ -10.08M | HK$ -348.75M |
| Net Income | HK$ 66.72M | HK$ 35.53M | HK$ 8.39M | HK$ -25.08M | HK$ -382.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.55M | HK$ 12.43M | HK$ 31.91M | HK$ 19.48M | HK$ 27.59M |
| Total Assets | HK$ 600.78M | HK$ 565.91M | HK$ 468.38M | HK$ 373.64M | HK$ 417.81M |
| Total Debt | HK$ 134.81M | HK$ 93.78M | HK$ 32.55M | HK$ 189.99M | HK$ 93.50M |
| Net Debt | HK$ 133.25M | HK$ 81.35M | HK$ 638.00K | HK$ 171.92M | HK$ 67.19M |
| Total Liabilities | HK$ 316.85M | HK$ 372.18M | HK$ 154.27M | HK$ 246.99M | HK$ 272.17M |
| Stockholders' Equity | HK$ 283.65M | HK$ 193.67M | HK$ 321.90M | HK$ 137.72M | HK$ 157.96M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 0.00 | HK$ -67.79M | HK$ -64.67M | HK$ -9.18M | HK$ -14.54M |
| Operating Cash Flow | HK$ 0.00 | HK$ -66.65M | HK$ -64.33M | HK$ -9.09M | HK$ -13.99M |
| Investing Cash Flow | HK$ 0.00 | HK$ 23.59M | HK$ 6.55M | HK$ 7.08M | HK$ -546.00K |
| Financing Cash Flow | HK$ 0.00 | HK$ 22.70M | HK$ 79.12M | HK$ -5.37M | HK$ 31.73M |