| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 193.63M | 240.33M | 355.68M | 301.11M | 242.21M |
| Gross Profit | 32.18M | 46.59M | 87.04M | 75.06M | 65.99M |
| EBITDA | -30.15M | -18.25M | 11.32M | 24.54M | 25.21M |
| Net Income | -79.78M | -66.88M | -23.93M | -15.14M | -17.72M |
Balance Sheet | |||||
| Total Assets | 280.24M | 417.11M | 452.48M | 498.03M | 487.15M |
| Cash, Cash Equivalents and Short-Term Investments | 68.34M | 67.17M | 49.88M | 50.75M | 106.80M |
| Total Debt | 10.09M | 25.99M | 8.18M | 78.09M | 101.23M |
| Total Liabilities | 21.73M | 53.42M | 41.40M | 99.03M | 122.61M |
| Stockholders Equity | 258.51M | 344.23M | 383.10M | 376.38M | 361.18M |
Cash Flow | |||||
| Free Cash Flow | -76.77M | -16.52M | 34.73M | -34.84M | 9.80M |
| Operating Cash Flow | -38.21M | 24.46M | 53.84M | 5.24M | 21.79M |
| Investing Cash Flow | 51.23M | -37.37M | -11.02M | -33.91M | -60.00K |
| Financing Cash Flow | -8.60M | 27.97M | -41.11M | -25.26M | 28.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$2.20B | 4.54 | 8.52% | 4.00% | 3.40% | 151.24% | |
64 Neutral | HK$439.50M | 6.47 | -14.53% | ― | -5.61% | ― | |
63 Neutral | HK$2.19B | 1.51 | 15.14% | 12.14% | -0.95% | 2.58% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | HK$243.98M | -1.19 | -28.19% | ― | -19.60% | -33.03% | |
49 Neutral | HK$869.17M | 28.83 | 2.26% | 1.28% | -8.69% | 11.46% | |
46 Neutral | HK$728.21M | -10.94 | -17.17% | ― | -13.06% | -197.89% |