Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.14B | HK$ 1.08B | HK$ 877.32M | HK$ 712.45M | HK$ 637.34M |
Gross Profit | HK$ 230.22M | HK$ 209.45M | HK$ 173.74M | HK$ 131.03M | HK$ 110.28M |
Operating Income | HK$ 54.36M | HK$ 37.22M | HK$ 44.75M | HK$ 31.88M | HK$ 45.13M |
EBITDA | HK$ 62.19M | HK$ 53.94M | HK$ 40.56M | HK$ 37.46M | HK$ 29.00M |
Net Income | HK$ 25.70M | HK$ 16.69M | HK$ 10.97M | HK$ 8.12M | HK$ 8.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 375.97M | HK$ 306.62M | HK$ 216.92M | HK$ 107.42M | HK$ 106.81M |
Total Assets | HK$ 1.06B | HK$ 954.51M | HK$ 865.14M | HK$ 777.45M | HK$ 701.27M |
Total Debt | HK$ 57.34M | HK$ 62.55M | HK$ 57.58M | HK$ 59.56M | HK$ 22.44M |
Net Debt | HK$ -234.19M | HK$ -88.08M | HK$ -159.34M | HK$ -47.86M | HK$ -84.37M |
Total Liabilities | HK$ 482.66M | HK$ 389.27M | HK$ 314.84M | HK$ 222.73M | HK$ 196.10M |
Stockholders' Equity | HK$ 562.60M | HK$ 537.70M | HK$ 530.99M | HK$ 530.98M | HK$ 483.63M |
Cash Flow | |||||
Free Cash Flow | HK$ 85.23M | HK$ 93.61M | HK$ 121.01M | HK$ -40.08M | HK$ 48.12M |
Operating Cash Flow | HK$ 88.35M | HK$ 96.42M | HK$ 121.40M | HK$ -39.91M | HK$ 48.97M |
Investing Cash Flow | HK$ 81.56M | HK$ -83.29M | HK$ 1.44M | HK$ 10.97M | HK$ -5.80M |
Financing Cash Flow | HK$ -29.60M | HK$ -13.81M | HK$ -12.81M | HK$ 30.89M | HK$ 16.86M |